XLONCAD
Market cap11mUSD
Dec 20, Last price
3.85GBP
1D
1.32%
Jan 2017
-58.93%
IPO
-97.88%
Name
Cadogan Energy Solutions PLC
Chart & Performance
Profile
Cadogan Petroleum plc, together with its subsidiaries, engages in the exploration, development, and production of natural gas, oil, and condensate in Ukraine. It operates through three segments: Exploration and Production; Service; and Trading. The company holds working interest licenses in the Carpathian basin. It also provides drilling and civil services to exploration and production companies; imports natural gas; and purchases and sells natural gas. The company was incorporated in 2004 and is based in London, the United Kingdom.
IPO date
Jun 23, 2008
Employees
75
Domiciled in
UA
Incorporated in
GB
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 7,550 -10.88% | 8,472 -3.65% | 8,793 72.24% | |||||||
Cost of revenue | 6,968 | 8,974 | 11,078 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 582 | (502) | (2,285) | |||||||
NOPBT Margin | 7.71% | |||||||||
Operating Taxes | 2 | (28) | ||||||||
Tax Rate | ||||||||||
NOPAT | 582 | (504) | (2,257) | |||||||
Net income | 1,259 -180.60% | (1,562) -69.19% | (5,070) 409.04% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 87 | 79 | 102 | |||||||
Long-term debt | 383 | 135 | 310 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 114 | 261 | 300 | |||||||
Net debt | (13,685) | (13,720) | (14,599) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (570) | (874) | 2,194 | |||||||
CAPEX | (58) | (93) | (150) | |||||||
Cash from investing activities | 738 | 4 | (151) | |||||||
Cash from financing activities | ||||||||||
FCF | (41) | 3,292 | 1,773 | |||||||
Balance | ||||||||||
Cash | 14,155 | 13,934 | 15,011 | |||||||
Long term investments | ||||||||||
Excess cash | 13,778 | 13,510 | 14,571 | |||||||
Stockholders' equity | 363,343 | 198,400 | 199,960 | |||||||
Invested Capital | 23,012 | 22,255 | 25,959 | |||||||
ROIC | 2.57% | |||||||||
ROCE | 1.58% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 244,128 | 244,128 | 244,128 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 1,403 | 262 | (1,396) | |||||||
EV/EBITDA | ||||||||||
Interest | 10 | 41 | 51 | |||||||
Interest/NOPBT | 1.72% |