Loading...
XLONBWY
Market cap3.58bUSD
Dec 23, Last price  
2,404.00GBP
1D
0.25%
1Q
-23.63%
Jan 2017
-2.91%
Name

Bellway PLC

Chart & Performance

D1W1MN
XLON:BWY chart
P/E
2,185.81
P/S
119.84
EPS
1.10
Div Yield, %
0.05%
Shrs. gr., 5y
-0.61%
Rev. gr., 5y
-5.83%
Revenues
2.38b
-30.13%
1,178,063,0001,240,193,0001,354,022,0001,149,541,000683,813,000768,341,000886,100,0001,004,227,0001,110,676,0001,484,817,0001,765,405,0002,240,651,0002,558,561,0002,957,664,0003,213,200,0002,225,400,0003,122,500,0003,536,800,0003,406,600,0002,380,200,000
Net income
131m
-64.25%
149,162,000155,742,000166,714,00027,003,000-27,444,00035,813,00050,200,00079,258,000108,572,000191,424,000283,149,000402,902,000454,057,000519,905,000538,554,000192,900,000390,700,000242,600,000365,000,000130,500,000
CFO
-66m
L
-78,758,00048,872,000100,564,000-76,374,000192,964,00072,180,000-47,300,000-23,135,00059,150,00080,200,00029,437,000162,693,000153,109,000253,995,000291,900,000-57,600,000432,900,00061,200,000246,100,000-65,500,000
Dividend
May 23, 202416 GBP/sh
Earnings
Mar 24, 2025

Profile

Bellway p.l.c., together with its subsidiaries, engages in the home building business in the United Kingdom. The company builds and sells homes ranging from one-bedroom apartments to six-bedroom family homes, as well as provides homes to housing associations for social housing. It offers homes under Bellway and Ashberry brands. The company was incorporated in 1978 and is headquartered in Newcastle upon Tyne, the United Kingdom.
URL
https://www.bellwayplc.co.uk/
IPO date
Jan 06, 1986
Employees
3,042
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑072015‑07
Income
Revenues
2,380,200
-30.13%
3,406,600
-3.68%
3,536,800
13.27%
Cost of revenue
2,160,400
2,861,200
2,883,800
Unusual Expense (Income)
NOPBT
219,800
545,400
653,000
NOPBT Margin
9.23%
16.01%
18.46%
Operating Taxes
53,200
118,000
61,600
Tax Rate
24.20%
21.64%
9.43%
NOPAT
166,600
427,400
591,400
Net income
130,500
-64.25%
365,000
50.45%
242,600
-37.91%
Dividends
(131,700)
(171,700)
(157,200)
Dividend yield
3.85%
6.29%
5.20%
Proceeds from repurchase of equity
(33,700)
(66,000)
(5,200)
BB yield
0.99%
2.42%
0.17%
Debt
Debt current
3,100
304,000
Long-term debt
130,000
153,800
236,600
Deferred revenue
11,900
14,300
Other long-term liabilities
470,100
498,900
400,800
Net debt
(47,000)
(248,600)
135,100
Cash flow
Cash from operating activities
(65,500)
246,100
61,200
CAPEX
(1,400)
(2,700)
(500)
Cash from investing activities
(8,000)
(18,200)
19,100
Cash from financing activities
(169,000)
(241,200)
(165,300)
FCF
(19,900)
690,200
80,200
Balance
Cash
119,500
362,000
375,300
Long term investments
57,500
43,500
30,200
Excess cash
57,990
235,170
228,660
Stockholders' equity
3,280,700
3,279,600
3,185,800
Invested Capital
4,007,510
3,870,330
4,080,440
ROIC
4.23%
10.75%
15.37%
ROCE
5.41%
13.26%
15.12%
EV
Common stock shares outstanding
119,677
123,194
123,644
Price
28.58
28.97%
22.16
-9.40%
24.46
-25.47%
Market cap
3,420,378
25.29%
2,729,984
-9.73%
3,024,322
-25.52%
EV
3,373,378
2,481,384
3,159,422
EBITDA
224,900
551,400
659,100
EV/EBITDA
15.00
4.50
4.79
Interest
36,300
19,800
13,700
Interest/NOPBT
16.52%
3.63%
2.10%