XLONBSRT
Market cap75mUSD
Dec 24, Last price
56.50GBP
1D
0.00%
1Q
11.76%
IPO
-45.61%
Name
Baker Steel Resources Trust Ltd
Chart & Performance
Profile
Baker Steel Resources Trust Ltd. is a fund of Baker Steel Capital Managers LLP.
IPO date
Apr 28, 2010
Employees
Domiciled in
GG
Incorporated in
GG
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | (1,669) -91.50% | (19,642) -1,123.10% | 1,920 -92.44% | |||||||
Cost of revenue | 655 | 1,997 | 2,362 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,323) | (21,638) | (443) | |||||||
NOPBT Margin | 139.24% | 110.17% | ||||||||
Operating Taxes | (230) | (258) | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,323) | (21,409) | (184) | |||||||
Net income | (2,323) -88.56% | (20,316) -1,653.75% | 1,308 -94.73% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 159 | 236 | ||||||||
Net debt | (82,148) | (84,566) | (104,763) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (632) | (1,158) | (1,283) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 656 | 335 | 1,936 | |||||||
Cash from financing activities | ||||||||||
FCF | (2,323) | (21,409) | (184) | |||||||
Balance | ||||||||||
Cash | 278 | 254 | 1,077 | |||||||
Long term investments | 81,870 | 84,312 | 103,686 | |||||||
Excess cash | 82,231 | 85,548 | 104,667 | |||||||
Stockholders' equity | 76,122 | 84,623 | 104,939 | |||||||
Invested Capital | 6,246 | 19 | 368 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 106,463 | 106,463 | 106,463 | |||||||
Price | 0.40 -15.15% | 0.47 -37.93% | 0.75 1.35% | |||||||
Market cap | 42,053 -15.15% | 49,558 -37.93% | 79,847 1.35% | |||||||
EV | (40,095) | (35,008) | (24,916) | |||||||
EBITDA | (2,323) | (21,638) | (443) | |||||||
EV/EBITDA | 17.26 | 1.62 | 56.30 | |||||||
Interest | ||||||||||
Interest/NOPBT |