XLON
BSRT
Market cap72mUSD
May 02, Last price
52.00GBP
1D
0.00%
1Q
-7.96%
IPO
-50.38%
Name
Baker Steel Resources Trust Ltd
Chart & Performance
Profile
Baker Steel Resources Trust Ltd. is a fund of Baker Steel Capital Managers LLP.
IPO date
Apr 28, 2010
Employees
Domiciled in
GG
Incorporated in
GG
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | (1,669) -91.50% | (19,642) -1,123.10% | |||||||
Cost of revenue | 655 | 1,997 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,323) | (21,638) | |||||||
NOPBT Margin | 139.24% | 110.17% | |||||||
Operating Taxes | (230) | ||||||||
Tax Rate | |||||||||
NOPAT | (2,323) | (21,409) | |||||||
Net income | (2,323) -88.56% | (20,316) -1,653.75% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 159 | ||||||||
Net debt | (82,148) | (84,566) | |||||||
Cash flow | |||||||||
Cash from operating activities | (632) | (1,158) | |||||||
CAPEX | |||||||||
Cash from investing activities | 656 | 335 | |||||||
Cash from financing activities | |||||||||
FCF | (2,323) | (21,409) | |||||||
Balance | |||||||||
Cash | 278 | 254 | |||||||
Long term investments | 81,870 | 84,312 | |||||||
Excess cash | 82,231 | 85,548 | |||||||
Stockholders' equity | 76,122 | 84,623 | |||||||
Invested Capital | 6,246 | 19 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 106,463 | 106,463 | |||||||
Price | 0.40 -15.15% | 0.47 -37.93% | |||||||
Market cap | 42,053 -15.15% | 49,558 -37.93% | |||||||
EV | (40,095) | (35,008) | |||||||
EBITDA | (2,323) | (21,638) | |||||||
EV/EBITDA | 17.26 | 1.62 | |||||||
Interest | |||||||||
Interest/NOPBT |