Loading...
XLONBRK
Market cap319mUSD
Jan 08, Last price  
1,605.00GBP
1D
-1.53%
1Q
-10.83%
Jan 2017
-15.12%
IPO
922.29%
Name

Brooks Macdonald Group PLC

Chart & Performance

D1W1MN
XLON:BRK chart
P/E
4,001.58
P/S
201.45
EPS
0.40
Div Yield, %
0.05%
Shrs. gr., 5y
3.57%
Rev. gr., 5y
3.64%
Revenues
128m
+3.62%
5,667,0008,169,00012,537,00016,786,00021,752,00035,109,00052,178,00053,288,00063,159,00069,133,00077,686,00081,399,00091,716,000101,556,000107,270,000108,558,000118,206,000122,210,000123,777,000128,262,000
Net income
6m
-64.42%
461,000583,0001,122,0001,219,0002,255,0003,857,0005,443,0006,256,0008,030,0009,056,0009,151,00012,739,0005,814,0005,394,0005,728,0006,426,00019,642,00023,411,00018,149,0006,457,000
CFO
37m
+47.81%
476,000740,0001,875,0001,806,0003,409,0008,691,0008,221,0002,111,0007,857,00011,353,00018,338,00014,763,00021,335,00010,937,00013,252,00030,223,00031,103,00030,540,00024,959,00036,892,000
Dividend
Sep 19, 202449 GBP/sh
Earnings
Mar 05, 2025

Profile

Brooks Macdonald Group plc, through its subsidiaries, provides a range of investment and wealth management services to private clients, pension funds, professional intermediaries, and trustees in the United Kingdom and the Channel Islands. It operates through two segments, UK Investment Management and International. The company offers financial planning advisory services to high-net-worth individuals, families, and businesses; and multi-asset and specialist fund products to the retail sector. Brooks Macdonald Group plc was founded in 1991 and is headquartered in London, the United Kingdom.
URL
https://www.brooksmacdonald.com/
IPO date
Mar 11, 2005
Employees
446
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
128,262
3.62%
123,777
1.28%
122,210
3.39%
Cost of revenue
107,934
102,207
190,576
Unusual Expense (Income)
NOPBT
20,328
21,570
(68,366)
NOPBT Margin
15.85%
17.43%
Operating Taxes
5,161
4,090
6,135
Tax Rate
25.39%
18.96%
NOPAT
15,167
17,480
(74,501)
Net income
6,457
-64.42%
18,149
-22.48%
23,411
19.19%
Dividends
(12,094)
(11,422)
(10,317)
Dividend yield
3.79%
3.28%
2.86%
Proceeds from repurchase of equity
(3,619)
(4,009)
(5,761)
BB yield
1.13%
1.15%
1.60%
Debt
Debt current
2,169
1,960
1,952
Long-term debt
5,459
8,322
10,102
Deferred revenue
322
15,970
Other long-term liabilities
965
783
(15,074)
Net debt
(67,567)
(43,573)
(49,774)
Cash flow
Cash from operating activities
36,892
24,959
30,540
CAPEX
(83)
(3,699)
(3,201)
Cash from investing activities
(29,416)
(18,047)
(9,348)
Cash from financing activities
(16,099)
(14,885)
(14,763)
FCF
(10,900)
48,467
(112,540)
Balance
Cash
45,637
54,180
62,112
Long term investments
29,558
(325)
(284)
Excess cash
68,782
47,666
55,718
Stockholders' equity
62,837
75,322
69,092
Invested Capital
94,277
115,279
98,798
ROIC
14.48%
16.33%
ROCE
12.51%
12.76%
EV
Common stock shares outstanding
16,374
16,119
16,210
Price
19.50
-9.72%
21.60
-2.92%
22.25
-2.63%
Market cap
319,290
-8.30%
348,179
-3.46%
360,672
0.39%
EV
251,723
304,606
310,898
EBITDA
30,774
31,051
(58,932)
EV/EBITDA
8.18
9.81
Interest
195
235
372
Interest/NOPBT
0.96%
1.09%