Loading...
XLONBPM
Market cap335mUSD
Jan 08, Last price  
730.00GBP
1D
-1.35%
1Q
32.73%
Jan 2017
259.54%
IPO
384.12%
Name

B.P. Marsh & Partners PLC

Chart & Performance

D1W1MN
XLON:BPM chart
P/E
638.98
P/S
527.93
EPS
1.14
Div Yield, %
0.01%
Shrs. gr., 5y
2.45%
Rev. gr., 5y
22.30%
Revenues
51m
+58.63%
642,000941,0002,027,0002,733,0001,919,0001,712,0002,018,0002,114,0008,202,0006,061,0008,060,00013,049,00015,278,00023,128,00018,816,0005,194,0004,504,00023,048,00032,449,00051,475,000
Net income
43m
+78.37%
-1,976,0004,0004,516,0004,830,000-1,727,000287,0002,598,0003,645,0005,677,0003,833,0004,935,0008,700,0009,794,00020,249,00012,471,00012,530,00013,721,00017,484,00023,843,00042,529,000
CFO
-19m
L+2,845.51%
184,000-408,000-483,000145,000-216,000213,00086,000111,0005,677,0003,833,0004,935,0008,700,0009,794,00020,249,00012,471,0001,466,0002,441,00017,484,000-635,000-18,704,000
Dividend
Jun 27, 20245.36 GBP/sh
Earnings
Jun 09, 2025

Profile

B.P. Marsh & Partners PLC engages in the provision of consulting services, making and trading in investments, and financial services businesses in the United Kingdom and internationally. The company primarily invests in financial services intermediary businesses, including insurance intermediaries, financial advisors, wealth and fund managers, and specialist advisory and consultancy firms. B.P. Marsh & Partners PLC was founded in 1990 and is based in London, the United Kingdom.
URL
https://www.bpmarsh.co.uk/
IPO date
Feb 02, 2006
Employees
16
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
51,475
58.63%
32,449
40.79%
23,048
411.72%
Cost of revenue
51,925
4,889
4,770
Unusual Expense (Income)
NOPBT
(450)
27,560
18,278
NOPBT Margin
84.93%
79.30%
Operating Taxes
1,089
3,747
1,911
Tax Rate
13.60%
10.46%
NOPAT
(1,539)
23,813
16,367
Net income
42,529
78.37%
23,843
36.37%
17,484
27.43%
Dividends
(2,028)
(1,001)
(878)
Dividend yield
1.28%
0.80%
0.67%
Proceeds from repurchase of equity
(1,053)
(16)
BB yield
0.66%
0.01%
Debt
Debt current
175
167
Long-term debt
416
1,367
1,711
Deferred revenue
(4,860)
(1,898)
Other long-term liabilities
(771)
(823)
Net debt
(205,557)
(182,074)
(147,995)
Cash flow
Cash from operating activities
(18,704)
(635)
17,484
CAPEX
(13)
(11)
(6)
Cash from investing activities
50,870
(515)
(6)
Cash from financing activities
(3,208)
(1,230)
(2,115)
FCF
10,595
12,077
16,559
Balance
Cash
40,513
11,564
8,628
Long term investments
165,460
172,052
141,245
Excess cash
203,399
181,994
148,721
Stockholders' equity
86,568
159,794
136,872
Invested Capital
144,862
32,169
32,190
ROIC
74.00%
50.70%
ROCE
13.95%
10.69%
EV
Common stock shares outstanding
37,318
37,461
36,926
Price
4.25
28.01%
3.32
-6.48%
3.55
31.48%
Market cap
158,600
27.52%
124,371
-5.12%
131,086
35.05%
EV
(46,957)
(57,703)
(16,909)
EBITDA
(259)
27,753
18,476
EV/EBITDA
181.30
Interest
39
47
78
Interest/NOPBT
0.17%
0.43%