No data to show
XLON
BPCR
Market cap987mUSD
Jul 14, Last price
0.88USD
1D
-0.68%
1Q
4.80%
IPO
-99.15%
Name
BioPharma Credit PLC
Chart & Performance
P/E
8.13
P/S
7.99
EPS
0.11
Div Yield, %
9.72%
Shrs. gr., 5y
-2.31%
Rev. gr., 5y
0.05%
Revenues
124m
-8.31%
Net income
122m
+12.66%
CFO
112m
-9.15%
Dividend
Sep 26, 20240.020392 USD/sh
Earnings
Sep 22, 2025
Profile
BioPharma Credit PLC, an investment trust, primarily invests in interest-bearing debt assets. Its assets are secured by royalties or other cash flows derived from the sales of approved life sciences products. The company was incorporated in 2016 and is based in Exeter, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
| Income | ||||||||
Revenues | 124,457 -8.31% | 135,737 -26.33% | 184,245 109.44% | |||||
Cost of revenue | 2,149 | 52,529 | 35,793 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | 122,308 | 83,208 | 148,452 | |||||
NOPBT Margin | 98.27% | 61.30% | 80.57% | |||||
Operating Taxes | 182,311 | |||||||
Tax Rate | 122.81% | |||||||
NOPAT | 122,308 | 83,208 | (33,859) | |||||
Net income | 122,178 12.66% | 108,450 -40.51% | 182,311 114.59% | |||||
Dividends | (174,662) | (89,773) | (156,537) | |||||
Dividend yield | 16.16% | 8.16% | 11.99% | |||||
Proceeds from repurchase of equity | (105,753) | (17,220) | (50,087) | |||||
BB yield | 9.79% | 1.57% | 3.84% | |||||
| Debt | ||||||||
Debt current | ||||||||
Long-term debt | ||||||||
Deferred revenue | 262 | |||||||
Other long-term liabilities | (262) | |||||||
Net debt | (1,167,820) | (1,336,415) | (1,344,178) | |||||
| Cash flow | ||||||||
Cash from operating activities | 111,912 | 123,182 | 184,277 | |||||
CAPEX | ||||||||
Cash from investing activities | 39,072 | (1,656) | 48,194 | |||||
Cash from financing activities | (280,415) | (106,993) | (206,624) | |||||
FCF | 126,754 | 78,762 | (23,433) | |||||
| Balance | ||||||||
Cash | 5,620 | 135,053 | 120,527 | |||||
Long term investments | 1,162,200 | 1,201,362 | 1,223,651 | |||||
Excess cash | 1,161,597 | 1,329,628 | 1,334,966 | |||||
Stockholders' equity | 13,739 | 733,736 | 730,328 | |||||
Invested Capital | 1,185,878 | 607,125 | 607,387 | |||||
ROIC | 13.64% | 13.70% | ||||||
ROCE | 10.20% | 6.21% | 11.10% | |||||
| EV | ||||||||
Common stock shares outstanding | 1,222,360 | 1,309,410 | 1,373,932 | |||||
Price | 0.88 5.24% | 0.84 -11.58% | 0.95 -99.02% | |||||
Market cap | 1,080,567 -1.76% | 1,099,905 -15.73% | 1,305,235 -99.02% | |||||
EV | (87,253) | (236,510) | (38,943) | |||||
EBITDA | 122,308 | 83,208 | 148,452 | |||||
EV/EBITDA | ||||||||
Interest | ||||||||
Interest/NOPBT | ||||||||