Loading...
XLONBOR
Market cap21mUSD
Dec 24, Last price  
2.16GBP
1D
11.70%
1Q
13.51%
Jan 2017
-24.65%
IPO
-92.02%
Name

Borders and Southern Petroleum PLC

Chart & Performance

D1W1MN
XLON:BOR chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
8.59%
Rev. gr., 5y
%
Revenues
0k
Net income
-1m
L+32.71%
000-4,728,0003,151,000-165,000-1,741,000-1,280,504-2,955,526-3,888,000-2,600,000-3,604,000-650,000-2,130,000-1,381,000-1,013,000-1,024,000-1,359,000
CFO
-1m
L+2.80%
000787,307-3,246,000-994,000-3,068,000-188,000-2,017,306-3,893,559-2,798,000-1,820,000-1,687,000-1,507,000-1,894,000-1,473,000-1,000,000-914,000-1,106,000-1,137,000
Earnings
May 29, 2025

Profile

Borders & Southern Petroleum plc operates as an independent oil and gas exploration company in the Falkland Islands. The company is involved in the exploration and appraisal of hydrocarbons. It holds a 100% interest in three production licenses covering an area of approximately 10,000 square kilometers located approximately 150 kilometers south-east of the Falkland Islands. The company was incorporated in 2004 and is headquartered in London, the United Kingdom.
URL
https://www.bordersandsouthern.com/
IPO date
May 24, 2005
Employees
5
Domiciled in
GB
Incorporated in
GB

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
Cost of revenue
1,229
1,096
Unusual Expense (Income)
NOPBT
(1,229)
(1,096)
NOPBT Margin
Operating Taxes
(42)
1,000
Tax Rate
NOPAT
(1,187)
(1,097)
Net income
(1,359)
32.71%
(1,024)
1.09%
Dividends
Dividend yield
Proceeds from repurchase of equity
783
3,781
BB yield
-31.28%
Debt
Debt current
13
Long-term debt
13
Deferred revenue
Other long-term liabilities
565
Net debt
(1,928)
(2,707)
(688)
Cash flow
Cash from operating activities
(1,137)
(1,106)
(914)
CAPEX
(8)
(498)
(505)
Cash from investing activities
(505)
(498)
(505)
Cash from financing activities
783
3,768
(125)
FCF
(530)
(294,409)
(968)
Balance
Cash
1,928
2,707
714
Long term investments
Excess cash
1,928
2,707
714
Stockholders' equity
(16,618)
(15,995)
(16,825)
Invested Capital
312,303
311,940
310,376
ROIC
ROCE
EV
Common stock shares outstanding
530,203
484,098
Price
0.02
-12.28%
0.02
247.51%
0.01
-9.93%
Market cap
12,089
280.60%
3,176
-15.33%
EV
9,382
2,488
EBITDA
(1,207)
(967)
EV/EBITDA
Interest
172
1,000
Interest/NOPBT