Loading...
XLONBOKU
Market cap681mUSD
Dec 23, Last price  
182.00GBP
1D
0.00%
1Q
15.56%
IPO
122.63%
Name

Boku Inc

Chart & Performance

D1W1MN
XLON:BOKU chart
P/E
6,761.70
P/S
824.45
EPS
0.03
Div Yield, %
0.00%
Shrs. gr., 5y
7.61%
Rev. gr., 5y
18.58%
Revenues
83m
+29.73%
18,335,00019,195,00017,193,00024,412,00035,275,00050,148,00056,402,00069,165,00063,764,00082,720,000
Net income
10m
+134.61%
-15,367,000-16,998,000-20,597,000-28,098,000-4,333,000355,000-18,785,0006,269,0004,299,00010,086,000
CFO
41m
-18.24%
-1,868,0001,319,000-11,469,000-6,819,00013,494,0008,920,00031,260,00011,919,00049,652,00040,597,000
Earnings
Mar 17, 2025

Profile

Boku, Inc. provides mobile billing and payment solutions for mobile network operators and merchants. Its solutions enable consumers to make online payments using their mobile devices. The company offers digital payments solutions, including mobile wallets, real-time payments schemes, and direct carrier billing for merchants. It also provides mobile identity and authentication solutions. The company connects its customers with mobile network operators billing, identity, and sales systems. It operates in the United states, Europe, and internationally. The company was incorporated in 2008 and is headquartered in San Francisco, California.
URL
https://www.boku.com/
IPO date
Nov 20, 2017
Employees
305
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
82,720
29.73%
63,764
-7.81%
69,165
22.63%
Cost of revenue
16,940
11,886
15,539
Unusual Expense (Income)
NOPBT
65,780
51,878
53,626
NOPBT Margin
79.52%
81.36%
77.53%
Operating Taxes
1,321
(237)
(1,882)
Tax Rate
2.01%
NOPAT
64,459
52,115
55,508
Net income
10,086
134.61%
4,299
-31.42%
6,269
-133.37%
Dividends
Dividend yield
Proceeds from repurchase of equity
(7,063)
(1,365)
1,109
BB yield
1.69%
0.32%
-0.22%
Debt
Debt current
1,370
1,277
2,460
Long-term debt
4,734
5,821
15,019
Deferred revenue
Other long-term liabilities
6,490
6,400
1,700
Net debt
(111,256)
(98,053)
(39,172)
Cash flow
Cash from operating activities
40,597
49,652
11,919
CAPEX
(434)
(5,336)
(5,834)
Cash from investing activities
1,623
21,411
(5,812)
Cash from financing activities
(8,790)
(11,433)
(5,792)
FCF
13,941
41,771
41,110
Balance
Cash
117,360
105,151
56,651
Long term investments
Excess cash
113,224
101,963
53,193
Stockholders' equity
(110,374)
(132,819)
(161,723)
Invested Capital
253,445
252,103
256,705
ROIC
25.50%
20.49%
21.77%
ROCE
45.92%
43.49%
56.19%
EV
Common stock shares outstanding
313,280
309,530
302,867
Price
1.34
-4.30%
1.40
-15.20%
1.65
13.84%
Market cap
418,229
-3.14%
431,795
-13.33%
498,216
25.91%
EV
306,973
333,742
459,044
EBITDA
73,337
57,778
61,113
EV/EBITDA
4.19
5.78
7.51
Interest
249
675
770
Interest/NOPBT
0.38%
1.30%
1.44%