Loading...
XLON
BOKU
Market cap565mUSD
Apr 07, Last price  
149.50GBP
1D
0.67%
1Q
-20.48%
IPO
82.87%
Name

Boku Inc

Chart & Performance

D1W1MN
P/E
5,605.62
P/S
683.49
EPS
0.03
Div Yield, %
—
Shrs. gr., 5y
7.61%
Rev. gr., 5y
18.58%
Revenues
83m
+29.73%
18,335,00019,195,00017,193,00024,412,00035,275,00050,148,00056,402,00069,165,00063,764,00082,720,000
Net income
10m
+134.61%
-15,367,000-16,998,000-20,597,000-28,098,000-4,333,000355,000-18,785,0006,269,0004,299,00010,086,000
CFO
41m
-18.24%
-1,868,0001,319,000-11,469,000-6,819,00013,494,0008,920,00031,260,00011,919,00049,652,00040,597,000
Earnings
Sep 02, 2025

Profile

Boku, Inc. provides mobile billing and payment solutions for mobile network operators and merchants. Its solutions enable consumers to make online payments using their mobile devices. The company offers digital payments solutions, including mobile wallets, real-time payments schemes, and direct carrier billing for merchants. It also provides mobile identity and authentication solutions. The company connects its customers with mobile network operators billing, identity, and sales systems. It operates in the United states, Europe, and internationally. The company was incorporated in 2008 and is headquartered in San Francisco, California.
URL
https://www.boku.com/
IPO date
Nov 20, 2017
Employees
305
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
82,720
29.73%
63,764
-7.81%
Cost of revenue
16,940
11,886
Unusual Expense (Income)
NOPBT
65,780
51,878
NOPBT Margin
79.52%
81.36%
Operating Taxes
1,321
(237)
Tax Rate
2.01%
NOPAT
64,459
52,115
Net income
10,086
134.61%
4,299
-31.42%
Dividends
Dividend yield
Proceeds from repurchase of equity
(7,063)
(1,365)
BB yield
1.69%
0.32%
Debt
Debt current
1,370
1,277
Long-term debt
4,734
5,821
Deferred revenue
Other long-term liabilities
6,490
6,400
Net debt
(111,256)
(98,053)
Cash flow
Cash from operating activities
40,597
49,652
CAPEX
(434)
(5,336)
Cash from investing activities
1,623
21,411
Cash from financing activities
(8,790)
(11,433)
FCF
13,941
41,771
Balance
Cash
117,360
105,151
Long term investments
Excess cash
113,224
101,963
Stockholders' equity
(110,374)
(132,819)
Invested Capital
253,445
252,103
ROIC
25.50%
20.49%
ROCE
45.92%
43.49%
EV
Common stock shares outstanding
313,280
309,530
Price
1.34
-4.30%
1.40
-15.20%
Market cap
418,229
-3.14%
431,795
-13.33%
EV
306,973
333,742
EBITDA
73,337
57,778
EV/EBITDA
4.19
5.78
Interest
249
675
Interest/NOPBT
0.38%
1.30%