XLON
BOD
Market cap1mUSD
Apr 07, Last price
0.10GBP
1D
0.00%
1Q
-52.50%
Jan 2017
-94.33%
IPO
-98.47%
Name
Botswana Diamonds PLC
Chart & Performance
Profile
Botswana Diamonds plc explores for and develops diamond properties in Botswana, South Africa, and Zimbabwe. The company's flagship property is the Thorny River/Marsfontein property located in South Africa. It also explores in the Kalahari region of Botswana. Botswana Diamonds plc is based in Dublin, Ireland.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | |||||||||
Revenues | 15 | ||||||||
Cost of revenue | 572 | 486 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (557) | (486) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (3,126) | (269) | |||||||
Tax Rate | |||||||||
NOPAT | 2,569 | (216) | |||||||
Net income | (3,681) 398.18% | (739) 56.53% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 647 | 729 | |||||||
BB yield | -6.13% | -8.86% | |||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (199) | (165) | |||||||
Cash flow | |||||||||
Cash from operating activities | (472) | (311) | |||||||
CAPEX | (132) | (263) | |||||||
Cash from investing activities | (132) | (263) | |||||||
Cash from financing activities | 647 | 723 | |||||||
FCF | 5,102 | (366) | |||||||
Balance | |||||||||
Cash | 199 | 165 | |||||||
Long term investments | |||||||||
Excess cash | 199 | 165 | |||||||
Stockholders' equity | (7,815) | (3,723) | |||||||
Invested Capital | 13,145 | 11,586 | |||||||
ROIC | 20.77% | ||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 977,272 | 844,141 | |||||||
Price | 0.01 10.77% | 0.01 8.33% | |||||||
Market cap | 10,555 28.24% | 8,230 23.65% | |||||||
EV | 11,227 | 9,237 | |||||||
EBITDA | 2,567 | (486) | |||||||
EV/EBITDA | 4.37 | ||||||||
Interest | |||||||||
Interest/NOPBT |