Loading...
XLONBMTO
Market cap21mUSD
Dec 18, Last price  
1,550.00GBP
Name

Braime Group PLC

Chart & Performance

D1W1MN
XLON:BMTO chart
P/E
1,161.48
P/S
54.85
EPS
1.33
Div Yield, %
0.01%
Shrs. gr., 5y
—
Rev. gr., 5y
6.16%
Revenues
48m
+7.30%
9,331,0009,699,00011,120,00011,839,00015,174,00015,685,00018,057,66020,068,00021,211,88722,953,80524,291,70026,470,08428,415,44931,449,00035,718,00033,433,00032,803,00036,406,00044,879,00048,155,000
Net income
2m
-17.85%
30,000-298,000-187,0009,000252,000387,000944,660814,000426,875752,066864,0111,584,748932,1011,719,0002,178,0001,360,000823,000665,0002,768,0002,274,000
CFO
3m
-5.43%
-596,000-11,000231,000-27,000-51,0001,293,000358,00017,0001,470,654828,8681,819,030434,1921,886,4251,479,0002,446,0001,676,0002,686,0001,876,0003,423,0003,237,000
Dividend
Sep 26, 20245.25 GBP/sh
Earnings
Apr 21, 2025

Profile

Braime Group PLC, together with its subsidiaries, engages in the distribution of bulk material handling components and monitoring equipment in the United Kingdom, rest of Europe, the Americas, Africa, Australia, and Asia. It manufactures and sells deep drawn metal presswork products. The company was formerly known as T.F. & J.H. Braime (Holdings) P.L.C. and changed its name to Braime Group PLC in August 2019. Braime Group PLC was founded in 1888 and is headquartered in Leeds, the United Kingdom.
URL
https://www.braimegroup.com/
IPO date
Jan 08, 1986
Employees
186
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
48,155
7.30%
44,879
23.27%
36,406
10.98%
Cost of revenue
25,785
23,621
18,851
Unusual Expense (Income)
NOPBT
22,370
21,258
17,555
NOPBT Margin
46.45%
47.37%
48.22%
Operating Taxes
999
1,101
320
Tax Rate
4.47%
5.18%
1.82%
NOPAT
21,371
20,157
17,235
Net income
2,274
-17.85%
2,768
316.24%
665
-19.20%
Dividends
(205)
(187)
(173)
Dividend yield
0.61%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,780
672
489
Long-term debt
3,285
2,958
3,054
Deferred revenue
Other long-term liabilities
61
70
1,091
Net debt
2,755
2,172
2,080
Cash flow
Cash from operating activities
3,237
3,423
1,876
CAPEX
(1,421)
(2,778)
(2,074)
Cash from investing activities
(1,311)
(2,561)
(1,999)
Cash from financing activities
(540)
(1,050)
(101)
FCF
19,337
17,792
15,474
Balance
Cash
2,310
1,458
1,463
Long term investments
Excess cash
Stockholders' equity
20,839
19,194
15,717
Invested Capital
24,944
22,014
19,265
ROIC
91.02%
97.66%
94.28%
ROCE
89.52%
96.16%
91.01%
EV
Common stock shares outstanding
1,440
1,440
1,440
Price
21.30
 
Market cap
30,672
 
EV
32,588
EBITDA
24,048
22,793
18,889
EV/EBITDA
1.43
Interest
485
282
205
Interest/NOPBT
2.17%
1.33%
1.17%