Loading...
XLON
BMT
Market cap20mUSD
Jul 31, Last price  
900.00GBP
1D
0.00%
1Q
28.57%
Jan 2017
13.56%
Name

Braime Group PLC

Chart & Performance

D1W1MN
No data to show
P/E
696.57
P/S
32.89
EPS
1.29
Div Yield, %
1.64%
Shrs. gr., 5y
—
Rev. gr., 5y
6.16%
Revenues
48m
+7.30%
9,331,0009,699,00011,120,00011,839,00015,174,00015,685,00018,057,66020,068,00021,211,88722,953,80524,291,70026,470,08428,415,44931,449,00035,718,00033,433,00032,803,00036,406,00044,879,00048,155,000
Net income
2m
-17.85%
30,000-298,000-187,0009,000252,000387,000944,660814,000426,875752,066864,0111,584,748932,1011,719,0002,178,0001,360,000823,000665,0002,768,0002,274,000
CFO
3m
-5.43%
-596,000-11,000231,000-27,000-51,0001,293,000358,00017,0001,470,654828,8681,819,030434,1921,886,4251,479,0002,446,0001,676,0002,686,0001,876,0003,423,0003,237,000
Dividend
Sep 26, 20245.25 GBP/sh
Earnings
Sep 01, 2025

Profile

Braime Group PLC, together with its subsidiaries, engages in the distribution of bulk material handling components and monitoring equipment in the United Kingdom, rest of Europe, the Americas, Africa, Australia, and Asia. It manufactures and sells deep drawn metal presswork products. The company was formerly known as T.F. & J.H. Braime (Holdings) P.L.C. and changed its name to Braime Group PLC in August 2019. Braime Group PLC was founded in 1888 and is headquartered in Leeds, the United Kingdom.
URL
https://www.braimegroup.com/
IPO date
Jan 08, 1986
Employees
186
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
48,155
7.30%
44,879
23.27%
Cost of revenue
25,785
23,621
Unusual Expense (Income)
NOPBT
22,370
21,258
NOPBT Margin
46.45%
47.37%
Operating Taxes
999
1,101
Tax Rate
4.47%
5.18%
NOPAT
21,371
20,157
Net income
2,274
-17.85%
2,768
316.24%
Dividends
(205)
(187)
Dividend yield
0.61%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,780
672
Long-term debt
3,285
2,958
Deferred revenue
Other long-term liabilities
61
70
Net debt
2,755
2,172
Cash flow
Cash from operating activities
3,237
3,423
CAPEX
(1,421)
(2,778)
Cash from investing activities
(1,311)
(2,561)
Cash from financing activities
(540)
(1,050)
FCF
19,337
17,792
Balance
Cash
2,310
1,458
Long term investments
Excess cash
Stockholders' equity
20,839
19,194
Invested Capital
24,944
22,014
ROIC
91.02%
97.66%
ROCE
89.52%
96.16%
EV
Common stock shares outstanding
1,440
1,440
Price
21.30
 
Market cap
30,672
 
EV
32,588
EBITDA
24,048
22,793
EV/EBITDA
1.43
Interest
485
282
Interest/NOPBT
2.17%
1.33%