Loading...
XLONBMS
Market cap94mUSD
Jan 02, Last price  
240.00GBP
1D
-1.06%
1Q
-18.75%
Jan 2017
-16.05%
Name

Braemar PLC

Chart & Performance

D1W1MN
XLON:BMS chart
P/E
1,678.38
P/S
50.81
EPS
0.14
Div Yield, %
0.03%
Shrs. gr., 5y
3.18%
Rev. gr., 5y
5.32%
Revenues
153m
-0.10%
45,203,00068,497,00073,831,000100,964,000127,144,000119,024,000126,135,000133,474,000143,774,000125,531,000145,601,000159,125,000135,935,000103,043,000117,853,000117,655,00083,695,000101,310,000152,911,000152,751,000
Net income
5m
+0.61%
5,432,0007,178,0006,367,0009,772,00011,462,7009,655,0009,802,0006,841,0006,824,0004,473,0002,585,0006,810,000191,000-2,862,000-4,665,0004,016,0002,774,0005,816,0004,596,0004,624,000
CFO
5m
-76.51%
8,544,00010,797,0006,502,00016,560,00014,696,00011,261,0007,102,0001,144,00011,622,000996,0003,432,00010,384,0004,671,0002,740,0006,144,00010,250,00013,349,00020,468,00022,064,0005,182,000
Dividend
Aug 01, 20249 GBP/sh
Earnings
May 21, 2025

Profile

Braemar Plc provides shipbroking, and financial advisory services in the United Kingdom, Singapore, the United States, Australia, Germany, and internationally. It operates in two segments: Shipbroking and Financial. The Shipbroking segment is involved in the tanker and dry cargo charter broking, sale and purchase broking, offshore broking and consultancy, and commodity and commodity derivatives. The Financial segment engages in capital raising activities in the offshore, multipurpose, and heavylift divisions. The company was formerly known as Braemar Shipping Services Plc and changed its name to Braemar Plc in September 2022. Braemar Plc was founded in 1842 and is headquartered in London, the United Kingdom.
URL
https://braemar.com/
IPO date
Nov 27, 1997
Employees
552
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
152,751
-0.10%
152,911
50.93%
101,310
21.05%
Cost of revenue
137,039
134,558
91,682
Unusual Expense (Income)
NOPBT
15,712
18,353
9,628
NOPBT Margin
10.29%
12.00%
9.50%
Operating Taxes
2,899
4,855
1,839
Tax Rate
18.45%
26.45%
19.10%
NOPAT
12,813
13,498
7,789
Net income
4,624
0.61%
4,596
-20.98%
5,816
109.66%
Dividends
(2,440)
(3,190)
(2,109)
Dividend yield
Proceeds from repurchase of equity
(5,299)
(6,792)
2,304
BB yield
Debt
Debt current
2,557
3,622
4,845
Long-term debt
36,943
32,771
28,113
Deferred revenue
2,104
Other long-term liabilities
657
2,298
8,756
Net debt
9,203
(1,081)
15,621
Cash flow
Cash from operating activities
5,182
22,064
20,468
CAPEX
(535)
(785)
(1,167)
Cash from investing activities
1,488
6,671
(5,868)
Cash from financing activities
(12,078)
(10,601)
(15,077)
FCF
12,551
15,256
10,552
Balance
Cash
27,951
34,735
13,964
Long term investments
2,346
2,739
3,373
Excess cash
22,659
29,828
12,272
Stockholders' equity
86,761
33,492
25,232
Invested Capital
92,341
81,403
97,222
ROIC
14.75%
15.11%
7.98%
ROCE
13.66%
16.45%
8.79%
EV
Common stock shares outstanding
36,113
29,283
37,491
Price
Market cap
EV
EBITDA
19,068
21,368
12,724
EV/EBITDA
Interest
2,823
1,752
1,389
Interest/NOPBT
17.97%
9.55%
14.43%