XLONBMK
Market cap277mUSD
Jan 07, Last price
30.00GBP
1D
-1.64%
1Q
-25.83%
Jan 2017
-63.79%
IPO
-61.47%
Name
Benchmark Holdings PLC
Chart & Performance
Profile
Benchmark Holdings plc, together with its subsidiaries, engages in the provision of technical services, products, and specialist knowledge that supports the development of food and farming industries. The company operates through Genetics, Advanced Nutrition, and Health segments. The Genetics segment offers sea bass/bream, salmon, shrimp, and tilapia breeding technologies and production facilities to the harnesses industry to provide various genetic merit ova. The Advanced Nutrition segment manufactures and provides nutrition and health products to the aquaculture industry. The Health segment provides health products, including Ectosan Vet and CleanTreat medicinal sea lice solutions to the aquaculture market. The company operates in the United Kingdom, Norway, the Faroe Islands, Ecuador, India, Greece, Singapore, Chile, Turkey, rest of the Europe, and internationally. Benchmark Holdings plc was founded in 2000 and is headquartered in Sheffield, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 90,365 -46.68% | 169,476 7.08% | 158,277 26.56% | |||||||
Cost of revenue | 48,861 | 91,232 | 81,840 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 41,504 | 78,244 | 76,437 | |||||||
NOPBT Margin | 45.93% | 46.17% | 48.29% | |||||||
Operating Taxes | (1,646) | 3,365 | 7,274 | |||||||
Tax Rate | 4.30% | 9.52% | ||||||||
NOPAT | 43,150 | 74,879 | 69,163 | |||||||
Net income | (39,464) 70.50% | (23,146) -23.99% | (30,451) 163.05% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 63 | 13,020 | 20,737 | |||||||
BB yield | -0.02% | -4.78% | -7.58% | |||||||
Debt | ||||||||||
Debt current | 69,233 | 20,045 | 17,091 | |||||||
Long-term debt | 6,463 | 101,814 | 119,332 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,607 | 31,648 | 8,996 | |||||||
Net debt | 52,608 | 81,762 | 96,896 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,004 | 20,005 | 10,810 | |||||||
CAPEX | (3,509) | (5,953) | (12,721) | |||||||
Cash from investing activities | (2,832) | (5,272) | (11,216) | |||||||
Cash from financing activities | (10,971) | (12,327) | (6,922) | |||||||
FCF | 35,404 | 119,942 | (951) | |||||||
Balance | ||||||||||
Cash | 23,088 | 36,525 | 36,399 | |||||||
Long term investments | 3,572 | 3,128 | ||||||||
Excess cash | 18,570 | 31,623 | 31,613 | |||||||
Stockholders' equity | 152,825 | 245,189 | (97,539) | |||||||
Invested Capital | 279,376 | 384,641 | 529,745 | |||||||
ROIC | 13.00% | 16.38% | 13.22% | |||||||
ROCE | 13.48% | 18.80% | 16.61% | |||||||
EV | ||||||||||
Common stock shares outstanding | 739,575 | 731,935 | 698,233 | |||||||
Price | 0.40 7.53% | 0.37 -5.10% | 0.39 -35.74% | |||||||
Market cap | 295,830 8.65% | 272,280 -0.52% | 273,707 -32.98% | |||||||
EV | 354,443 | 360,254 | 380,489 | |||||||
EBITDA | 90,353 | 115,452 | 115,495 | |||||||
EV/EBITDA | 3.92 | 3.12 | 3.29 | |||||||
Interest | 8,045 | 10,501 | 11,416 | |||||||
Interest/NOPBT | 19.38% | 13.42% | 14.94% |