XLONBLOE
Market cap6mUSD
Dec 24, Last price
0.68GBP
1D
0.00%
1Q
-18.18%
IPO
-80.99%
Name
Block Energy PLC
Chart & Performance
P/E
—
P/S
74.22
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
12.56%
Rev. gr., 5y
123.21%
Revenues
8m
+1.26%
Net income
-2m
L+66.77%
CFO
2m
+2.89%
Earnings
May 21, 2025
Profile
Block Energy Plc explores for, develops, and produces oil and gas in the Republic of Georgia. Its flagship field is the 100% owned West Rustavi onshore oil and gas field located in Kura basin. The company also owns 100% working interests in Block IX, Block XI, and Norio onshore oil fields, and 90% working interest in Satskhenisi onshore oil field located in Kura basin. The company was formerly known as Goldcrest Resources Plc and changed its name to Block Energy Plc in May 2017. Block Energy Plc was incorporated in 2005 and is headquartered in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | ||||||||||
Revenues | 8,366 1.26% | 8,262 35.13% | 6,114 387.17% | |||||||
Cost of revenue | 7,857 | 8,988 | 9,315 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 509 | (726) | (3,201) | |||||||
NOPBT Margin | 6.08% | |||||||||
Operating Taxes | (281) | 87 | ||||||||
Tax Rate | ||||||||||
NOPAT | 509 | (445) | (3,288) | |||||||
Net income | (2,213) 66.77% | (1,327) -72.75% | (4,870) -11.81% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,465 | |||||||||
BB yield | -25.81% | |||||||||
| Debt | ||||||||||
Debt current | 2,000 | |||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,182 | |||||||||
Net debt | 1,287 | (450) | (1,244) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | 1,568 | 1,524 | (565) | |||||||
CAPEX | (3,090) | (2,730) | (6,407) | |||||||
Cash from investing activities | (3,057) | (2,449) | (6,124) | |||||||
Cash from financing activities | 1,752 | (1,000) | 1,462 | |||||||
FCF | 316 | (1,374) | (5,746) | |||||||
| Balance | ||||||||||
Cash | 713 | 450 | 1,244 | |||||||
Long term investments | ||||||||||
Excess cash | 295 | 37 | 938 | |||||||
Stockholders' equity | (9,150) | (7,565) | (7,560) | |||||||
Invested Capital | 36,856 | 34,765 | 34,625 | |||||||
ROIC | 1.42% | |||||||||
ROCE | 1.84% | |||||||||
| EV | ||||||||||
Common stock shares outstanding | 702,880 | 660,224 | 630,630 | |||||||
Price | 0.01 4.89% | 0.01 25.00% | 0.01 -72.31% | |||||||
Market cap | 8,294 11.67% | 7,428 30.87% | 5,676 -58.35% | |||||||
EV | 9,581 | 6,978 | 4,432 | |||||||
EBITDA | 1,883 | 1,230 | (300) | |||||||
EV/EBITDA | 5.09 | 5.67 | ||||||||
Interest | 110 | 67 | 87 | |||||||
Interest/NOPBT | 21.61% | |||||||||