Loading...
XLONBIRD
Market cap24mUSD
Dec 24, Last price  
5.00GBP
1D
0.00%
1Q
-33.33%
Jan 2017
-55.56%
Name

Blackbird PLC

Chart & Performance

D1W1MN
XLON:BIRD chart
P/E
—
P/S
998.92
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
7.04%
Rev. gr., 5y
17.36%
Revenues
2m
-31.95%
77,00060,000132,00071,000121,000280,000372,000467,000812,744772,180689,222708,717774,825758,835870,3101,077,6431,567,1092,066,2712,847,2021,937,481
Net income
-2m
L+30.07%
-614,000-827,000-785,000-648,000-76,000-57,000-130,000-186,000-216,715-797,547-3,591,863-2,556,423-2,340,464-2,336,000-2,574,618-2,128,639-1,880,604-2,134,726-1,916,850-2,493,286
CFO
-2m
L-15.68%
-572,000-711,000-581,000-632,000-105,000-61,000-62,000-172,000-37,378-581,785-2,598,782-2,178,848-1,669,766-1,702,438-1,894,366-1,859,436-1,073,581-887,630-2,170,250-1,830,002
Earnings
Feb 06, 2025

Profile

Blackbird plc develops and operates a cloud-based video editing and publishing platform under the Blackbird name in the United Kingdom, rest of Europe, North America, and internationally. The company's platform is used for video viewing, editing, and publishing. It serves news, sports, entertainment, and other sectors. The company was formerly known as Forbidden Technologies plc and changed its name to Blackbird plc in May 2019. Blackbird plc was incorporated in 1998 and is based in London, the United Kingdom.
URL
https://www.blackbird.video/introduction/
IPO date
Aug 20, 2001
Employees
34
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,937
-31.95%
2,847
37.79%
2,066
31.85%
Cost of revenue
710
601
498
Unusual Expense (Income)
NOPBT
1,228
2,246
1,568
NOPBT Margin
63.37%
78.89%
75.89%
Operating Taxes
(109)
(94)
(32)
Tax Rate
NOPAT
1,336
2,340
1,600
Net income
(2,493)
30.07%
(1,917)
-10.21%
(2,135)
13.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
47
5
7,762
BB yield
-0.22%
-0.01%
-7.46%
Debt
Debt current
29
94
89
Long-term debt
29
60
264
Deferred revenue
Other long-term liabilities
Net debt
(6,410)
(9,945)
(12,486)
Cash flow
Cash from operating activities
(1,830)
(2,170)
(888)
CAPEX
(1,750)
(560)
(509)
Cash from investing activities
127
(676)
(3,035)
Cash from financing activities
(50)
(92)
7,665
FCF
1,460
2,395
1,652
Balance
Cash
6,468
10,099
12,839
Long term investments
Excess cash
6,371
9,956
12,736
Stockholders' equity
(25,409)
(22,839)
(21,091)
Invested Capital
34,234
34,026
34,174
ROIC
3.92%
6.86%
5.24%
ROCE
13.91%
20.08%
11.99%
EV
Common stock shares outstanding
366,660
366,590
338,474
Price
0.06
-58.62%
0.15
-52.85%
0.31
56.69%
Market cap
22,000
-58.61%
53,156
-48.93%
104,081
57.78%
EV
15,590
43,210
91,595
EBITDA
1,813
2,774
2,022
EV/EBITDA
8.60
15.58
45.29
Interest
3
8
12
Interest/NOPBT
0.26%
0.34%
0.76%