Loading...
XLON
BIRD
Market cap14mUSD
Jul 15, Last price  
2.88GBP
1D
0.00%
1Q
-32.24%
Jan 2017
-74.40%
IPO
-91.53%
Name

Blackbird PLC

Chart & Performance

D1W1MN
P/E
—
P/S
693.41
EPS
—
Div Yield, %
—
Shrs. gr., 5y
5.24%
Rev. gr., 5y
8.33%
Revenues
2m
-17.02%
60,000132,00071,000121,000280,000372,000467,000812,744772,180689,222708,717774,825758,835870,3101,077,6431,567,1092,066,2712,847,2021,937,4811,607,673
Net income
-2m
L-5.87%
-827,000-785,000-648,000-76,000-57,000-130,000-186,000-216,715-797,547-3,591,863-2,556,423-2,340,464-2,336,000-2,574,618-2,128,639-1,880,604-2,134,726-1,916,850-2,493,286-2,346,851
CFO
-2m
L+31.42%
-711,000-581,000-632,000-105,000-61,000-62,000-172,000-37,378-581,785-2,598,782-2,178,848-1,669,766-1,702,438-1,894,366-1,859,436-1,073,581-887,630-2,170,250-1,830,002-2,404,943
Earnings
Sep 08, 2025

Profile

Blackbird plc develops and operates a cloud-based video editing and publishing platform under the Blackbird name in the United Kingdom, rest of Europe, North America, and internationally. The company's platform is used for video viewing, editing, and publishing. It serves news, sports, entertainment, and other sectors. The company was formerly known as Forbidden Technologies plc and changed its name to Blackbird plc in May 2019. Blackbird plc was incorporated in 1998 and is based in London, the United Kingdom.
URL
https://www.blackbird.video/introduction/
IPO date
Aug 20, 2001
Employees
34
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,608
-17.02%
1,937
-31.95%
2,847
37.79%
Cost of revenue
142
710
601
Unusual Expense (Income)
NOPBT
1,466
1,228
2,246
NOPBT Margin
91.17%
63.37%
78.89%
Operating Taxes
(71)
(109)
(94)
Tax Rate
NOPAT
1,537
1,336
2,340
Net income
(2,347)
-5.87%
(2,493)
30.07%
(1,917)
-10.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,050
47
5
BB yield
-5.74%
-0.22%
-0.01%
Debt
Debt current
29
94
Long-term debt
29
60
Deferred revenue
Other long-term liabilities
20
Net debt
(3,770)
(6,410)
(9,945)
Cash flow
Cash from operating activities
(2,405)
(1,830)
(2,170)
CAPEX
(21)
(1,750)
(560)
Cash from investing activities
568
127
(676)
Cash from financing activities
1,020
(50)
(92)
FCF
1,597
1,460
2,395
Balance
Cash
3,770
6,468
10,099
Long term investments
Excess cash
3,690
6,371
9,956
Stockholders' equity
(27,560)
(25,409)
(22,839)
Invested Capital
35,125
34,234
34,026
ROIC
4.43%
3.92%
6.86%
ROCE
19.37%
13.91%
20.08%
EV
Common stock shares outstanding
384,730
366,660
366,590
Price
0.05
-20.83%
0.06
-58.62%
0.15
-52.85%
Market cap
18,275
-16.93%
22,000
-58.61%
53,156
-48.93%
EV
14,505
15,590
43,210
EBITDA
1,960
1,813
2,774
EV/EBITDA
7.40
8.60
15.58
Interest
3
8
Interest/NOPBT
0.26%
0.34%