XLONBIG
Market cap509mUSD
Dec 24, Last price
139.50GBP
1D
1.45%
1Q
26.24%
IPO
-59.57%
Name
Big Technologies PLC
Chart & Performance
P/E
2,312.51
P/S
736.26
EPS
0.06
Div Yield, %
0.00%
Shrs. gr., 5y
1.45%
Rev. gr., 5y
203.55%
Revenues
55m
+10.08%
Net income
18m
-11.92%
CFO
28m
+15.77%
Earnings
May 28, 2025
Profile
Big Technologies Plc provides products and services to the remote personal monitoring industry under the Buddi brand name in the United Kingdom and internationally. The company's criminal justice solution includes proprietary cloud-based monitoring software platform with modular hardware that allow real time tracking monitoring. It also provides remote care solution, including wristband that offers automatic fall-detection, emergency alert, location tracking, and 24/7 customer support services. Big Technologies Plc was founded in 2005 and is based in Rickmansworth, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | 55,223 10.08% | 50,164 33.32% | 37,628 27.16% | |||
Cost of revenue | 38,422 | 30,637 | 22,328 | |||
Unusual Expense (Income) | ||||||
NOPBT | 16,801 | 19,527 | 15,300 | |||
NOPBT Margin | 30.42% | 38.93% | 40.66% | |||
Operating Taxes | 1,792 | 1,033 | 934 | |||
Tax Rate | 10.67% | 5.29% | 6.10% | |||
NOPAT | 15,009 | 18,494 | 14,366 | |||
Net income | 17,582 -11.92% | 19,962 56.10% | 12,788 14.62% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | (4,209) | 515 | 19,626 | |||
BB yield | ||||||
| Debt | ||||||
Debt current | 274 | 247 | 195 | |||
Long-term debt | 3,432 | 920 | 308 | |||
Deferred revenue | (1) | |||||
Other long-term liabilities | 259 | 625 | 1,185 | |||
Net debt | (84,606) | (67,991) | (49,789) | |||
| Cash flow | ||||||
Cash from operating activities | 28,009 | 24,194 | 14,070 | |||
CAPEX | (1,565) | (1,274) | (1,104) | |||
Cash from investing activities | (5,868) | (5,372) | (2,937) | |||
Cash from financing activities | (4,484) | 277 | 19,301 | |||
FCF | 12,966 | 11,949 | 11,103 | |||
| Balance | ||||||
Cash | 87,729 | 67,474 | 48,317 | |||
Long term investments | 583 | 1,684 | 1,975 | |||
Excess cash | 85,551 | 66,650 | 48,411 | |||
Stockholders' equity | 90,915 | 63,442 | 35,696 | |||
Invested Capital | 42,295 | 40,363 | 40,069 | |||
ROIC | 36.32% | 45.99% | 43.51% | |||
ROCE | 13.11% | 18.74% | 20.06% | |||
| EV | ||||||
Common stock shares outstanding | 309,956 | 306,751 | 288,505 | |||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | 22,025 | 23,346 | 18,402 | |||
EV/EBITDA | ||||||
Interest | 95 | 42 | 47 | |||
Interest/NOPBT | 0.57% | 0.22% | 0.31% | |||