XLONBGO
Market cap90mUSD
Jan 02, Last price
94.98GBP
1D
0.53%
1Q
-15.70%
Jan 2017
39.26%
IPO
-45.35%
Name
Bango PLC
Chart & Performance
Profile
Bango plc, together with its subsidiaries, develops, markets, and sells technology that enables the marketing and sale of products and services to mobile phone users. The company offers Bango Marketplace that enables app marketers in finding Bango Audiences to directly reach new paying users; Bango Payments, which connects online app stores and merchants to approximately 3 billion users; Bango Resale, a solution to deliver the results from reselling and bundling products and services; and Bango Boost+, a customer and revenue growth program. It operates in the United Kingdom, the European Union, the United States, Canada, and internationally. The company serves retail, telecom, and app developer industries. Bango plc was founded in 1999 and is based in Cambridge, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 46,098 61.80% | 28,490 37.61% | |||||||
Cost of revenue | 25,344 | 33,014 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 20,754 | (4,524) | |||||||
NOPBT Margin | 45.02% | ||||||||
Operating Taxes | (1,109) | (2,655) | |||||||
Tax Rate | |||||||||
NOPAT | 21,863 | (1,869) | |||||||
Net income | (8,826) 312.43% | (2,140) -584.16% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 863 | 433 | |||||||
BB yield | -0.55% | -0.31% | |||||||
Debt | |||||||||
Debt current | 2,938 | 841 | |||||||
Long-term debt | 10,329 | 4,443 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 196 | 512 | |||||||
Net debt | 9,272 | (11,139) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,638 | 5,867 | |||||||
CAPEX | (14,431) | (11,075) | |||||||
Cash from investing activities | (14,941) | (935) | |||||||
Cash from financing activities | 6,157 | (76) | |||||||
FCF | 23,525 | (4,722) | |||||||
Balance | |||||||||
Cash | 3,760 | 12,698 | |||||||
Long term investments | 235 | 3,725 | |||||||
Excess cash | 1,690 | 14,998 | |||||||
Stockholders' equity | (43,739) | (34,058) | |||||||
Invested Capital | 81,912 | 65,074 | |||||||
ROIC | 29.75% | ||||||||
ROCE | 53.45% | ||||||||
EV | |||||||||
Common stock shares outstanding | 76,709 | 76,173 | |||||||
Price | 2.05 11.41% | 1.84 -5.64% | |||||||
Market cap | 157,254 12.20% | 140,159 -6.92% | |||||||
EV | 166,526 | 129,020 | |||||||
EBITDA | 28,104 | 1,437 | |||||||
EV/EBITDA | 5.93 | 89.78 | |||||||
Interest | 497 | 58 | |||||||
Interest/NOPBT | 2.39% |