Loading...
XLONBBSN
Market cap33mUSD
Dec 27, Last price  
2.08GBP
1D
0.00%
1Q
-7.56%
Jan 2017
-33.44%
IPO
-96.99%
Name

Brave Bison Group PLC

Chart & Performance

D1W1MN
XLON:BBSN chart
P/E
792.85
P/S
75.26
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
18.89%
Rev. gr., 5y
11.02%
Revenues
36m
+12.80%
6,163,5528,704,40814,554,31817,719,0009,140,00021,171,00016,813,00014,486,00021,660,00031,652,00035,704,000
Net income
3m
+62.93%
-19,389,934-18,045,072-52,297,007-5,896,000-14,849,000-70,000-2,711,000-2,031,000215,0002,080,0003,389,000
CFO
2m
+6.48%
-16,006,847-16,017,019-8,252,278-4,511,000-1,528,000858,000-894,000-824,0003,991,0001,712,0001,823,000
Earnings
Apr 21, 2025

Profile

Brave Bison Group plc operates as a digital advertising agency in the United Kingdom, Europe, the Asia-Pacific, and internationally. It engages in the creation, distribution, and monetization of online video content through The Hook on Instagram; The Wave House on TikTok; and Slick on Snapchat, as well as on behalf of channel partners, such as PGA Tour and US Open on YouTube. The company also buys media across advertising platforms, as well as directly from creators; and manages transactional platforms for customers. It helps content owners, operators, brands, publishers, and advertisers to build and engage online audiences; and enables its clients to commercialize their content to audiences on various online video platforms, such as YouTube, Facebook, and Snapchat. The company was formerly known as Rightster Group Plc and changed its name to Brave Bison Group Plc in May 2016. Brave Bison Group plc was founded in 2011 and is based in London, the United Kingdom.
URL
https://bravebison.io/investors/corporate-governance/
IPO date
Nov 12, 2013
Employees
162
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
35,704
12.80%
31,652
46.13%
21,660
49.52%
Cost of revenue
34,649
30,190
20,959
Unusual Expense (Income)
NOPBT
1,055
1,462
701
NOPBT Margin
2.95%
4.62%
3.24%
Operating Taxes
(2,279)
(624)
243
Tax Rate
34.66%
NOPAT
3,334
2,086
458
Net income
3,389
62.93%
2,080
867.44%
215
-110.59%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,750
6,257
BB yield
-16.18%
-53.16%
Debt
Debt current
222
502
737
Long-term debt
3,329
592
1,723
Deferred revenue
1
Other long-term liabilities
517
285
118
Net debt
(3,369)
(5,391)
(10,248)
Cash flow
Cash from operating activities
1,823
1,712
3,991
CAPEX
(156)
(81)
(34)
Cash from investing activities
(4,741)
(335)
(6,323)
Cash from financing activities
3,355
(823)
5,491
FCF
1,496
2,386
(63)
Balance
Cash
6,920
6,485
5,906
Long term investments
6,802
Excess cash
5,135
4,902
11,625
Stockholders' equity
(70,500)
(113,093)
(115,585)
Invested Capital
91,463
123,156
123,510
ROIC
3.11%
1.69%
0.38%
ROCE
4.88%
14.13%
8.85%
EV
Common stock shares outstanding
1,365,478
1,142,992
826,005
Price
0.02
-4.44%
0.02
57.89%
0.01
39.02%
Market cap
29,358
14.16%
25,717
118.49%
11,771
75.58%
EV
25,989
20,326
1,523
EBITDA
2,137
2,059
758
EV/EBITDA
12.16
9.87
2.01
Interest
143
86
67
Interest/NOPBT
13.55%
5.88%
9.56%