Loading...
XLON
BATS
Market cap90bUSD
Apr 01, Last price  
3,191.00GBP
1D
0.28%
1Q
10.80%
Jan 2017
-30.95%
Name

British American Tobacco PLC

Chart & Performance

D1W1MN
P/E
2,283.67
P/S
270.86
EPS
1.40
Div Yield, %
7.38%
Shrs. gr., 5y
-0.58%
Rev. gr., 5y
-0.01%
Revenues
25.87b
-5.19%
9,325,000,0009,762,000,00010,018,000,00012,122,000,00014,208,000,00014,883,000,00015,399,000,00015,190,000,00015,260,000,00013,971,000,00013,104,000,00014,751,000,00020,292,000,00024,492,000,00025,877,000,00025,776,000,00025,684,000,00027,655,000,00027,283,000,00025,867,000,000
Net income
3.07b
P
1,767,000,0001,896,000,0002,130,000,0002,457,000,0002,713,000,0002,879,000,0003,095,000,0003,841,000,0003,904,000,0003,115,000,0004,290,000,0004,648,000,00037,533,000,0006,032,000,0005,704,000,0006,400,000,0006,801,000,0006,666,000,000-14,367,000,0003,068,000,000
CFO
10.13b
-5.50%
2,002,000,0001,877,000,0002,262,000,0003,400,000,0003,175,000,0003,939,000,0003,938,000,0004,427,000,0004,436,000,0003,716,000,0004,720,000,0004,610,000,0005,347,000,00010,295,000,0008,996,000,0009,786,000,0009,717,000,00010,394,000,00010,714,000,00010,125,000,000
Dividend
Oct 02, 202560.06 GBP/sh
Earnings
Apr 24, 2025

Profile

British American Tobacco p.l.c. provides tobacco and nicotine products to consumers worldwide. It offers vapour, tobacco heating, and modern oral nicotine products; combustible products; and traditional oral products, such as snus and moist snuff. The company offers its products under the Kent, Dunhill, Lucky Strike, Pall Mall, Rothmans, Camel, Newport, Natural American Spirit, being Vapour, THP, and Modern Oral brands. It distributes its products to retail outlets. British American Tobacco p.l.c. was incorporated in 1902 and is headquartered in London, the United Kingdom.
URL
https://www.bat.com/
IPO date
Jan 29, 1962
Employees
52,077
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
25,867,000
-5.19%
27,283,000
-1.35%
27,655,000
7.67%
Cost of revenue
4,436,000
6,003,000
5,881,000
Unusual Expense (Income)
NOPBT
21,431,000
21,280,000
21,774,000
NOPBT Margin
82.85%
78.00%
78.73%
Operating Taxes
357,000
(2,872,000)
2,478,000
Tax Rate
1.67%
11.38%
NOPAT
21,074,000
24,152,000
19,296,000
Net income
3,068,000
-121.35%
(14,367,000)
-315.53%
6,666,000
-1.99%
Dividends
(5,213,000)
(5,055,000)
(4,915,000)
Dividend yield
8.14%
9.88%
6.61%
Proceeds from repurchase of equity
(792,000)
(110,000)
(2,092,000)
BB yield
1.24%
0.21%
2.81%
Debt
Debt current
4,324,000
4,413,000
Long-term debt
35,904,000
39,243,000
Deferred revenue
49,190,307
Other long-term liabilities
38,482,000
14,703,000
(46,361,307)
Net debt
(7,345,000)
32,880,000
37,042,813
Cash flow
Cash from operating activities
10,125,000
10,714,000
10,394,000
CAPEX
(486,000)
(460,000)
(523,000)
Cash from investing activities
1,375,000
(296,000)
(705,000)
Cash from financing activities
(10,632,000)
(9,314,000)
(8,878,000)
FCF
24,046,000
24,436,000
19,382,000
Balance
Cash
5,810,000
5,260,000
4,025,000
Long term investments
1,535,000
2,088,000
2,588,187
Excess cash
6,051,650
5,983,850
5,230,437
Stockholders' equity
22,547,000
32,609,000
49,183,000
Invested Capital
82,425,350
101,383,150
115,398,563
ROIC
22.93%
22.28%
17.48%
ROCE
21.40%
19.82%
15.66%
EV
Common stock shares outstanding
2,225,000
2,229,000
2,267,000
Price
28.80
25.46%
22.96
-30.05%
32.82
20.05%
Market cap
64,080,000
25.24%
51,166,695
-31.22%
74,391,605
18.48%
EV
57,087,000
84,414,695
111,776,418
EBITDA
24,532,000
45,280,000
22,608,000
EV/EBITDA
2.33
1.86
4.94
Interest
1,098,000
1,887,000
1,663,000
Interest/NOPBT
5.12%
8.87%
7.64%