Loading...
XLON
BAR
Market cap17mUSD
Feb 11, Last price  
47.50GBP
Name

Brand Architekts Group PLC

Chart & Performance

D1W1MN
P/E
P/S
77.95
EPS
Div Yield, %
Shrs. gr., 5y
9.61%
Rev. gr., 5y
-2.85%
Revenues
17m
-15.23%
43,539,00048,995,00044,715,00044,820,00049,129,00052,449,00057,452,00057,879,00048,591,00050,033,00049,447,00054,455,00074,314,00073,945,00019,676,00016,250,00015,875,00014,296,00020,085,00017,027,000
Net income
-1m
L-77.90%
-95,000-268,000439,0002,437,0001,094,000921,0001,082,0001,263,000-815,000157,000746,0002,001,0002,554,0003,542,0001,590,000-4,291,000-2,199,000-4,246,000-6,588,000-1,456,000
CFO
-634k
L-80.28%
2,109,0002,340,0003,046,0002,098,0001,286,000664,0001,995,0002,591,000-60,0001,249,0002,346,0002,536,0003,852,000-281,0006,365,000-7,847,0001,353,000-5,776,000-3,215,000-634,000
Dividend
May 07, 20200.9 GBP/sh

Profile

Brand Architekts Group plc operates in the beauty sector in the United Kingdom, other European Union countries, and internationally. The company provides skincare products, haircare products, body care products, bathing products, gifting, and accessories under the Super Facialist, Dirty Works, DrSALTS+, Kind Natured, Fish Soho, MR. Jamie Stevens, The Real Shaving Co., The Solution, Argan+, Senspa, Happy Naturals, Beautopia, and Root Perfect brands It offers products in pharmacy and drugstore chains; grocery stores; and e-tailers platforms, as well as through its e-commerce websites. The company was formerly known as Swallowfield plc and changed its name to Brand Architekts Group plc in August 2019. The company was incorporated in 1986 and is based in Teddington, the United Kingdom.
IPO date
May 09, 2006
Employees
40
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
17,027
-15.23%
20,085
40.49%
Cost of revenue
18,439
22,303
Unusual Expense (Income)
NOPBT
(1,412)
(2,218)
NOPBT Margin
Operating Taxes
(56)
(188)
Tax Rate
NOPAT
(1,356)
(2,030)
Net income
(1,456)
-77.90%
(6,588)
55.16%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
1,619
Net debt
(6,963)
(8,177)
Cash flow
Cash from operating activities
(634)
(3,215)
CAPEX
(43)
(66)
Cash from investing activities
(580)
(66)
Cash from financing activities
173
111
FCF
(5,906)
2,093
Balance
Cash
6,963
8,177
Long term investments
Excess cash
6,112
7,173
Stockholders' equity
6,157
9,241
Invested Capital
18,620
20,045
ROIC
ROCE
EV
Common stock shares outstanding
27,943
27,943
Price
0.30
-18.06%
0.36
-33.33%
Market cap
8,243
-18.06%
10,060
2.86%
EV
1,280
4,329
EBITDA
(325)
(1,068)
EV/EBITDA
Interest
1,165
88
Interest/NOPBT