XLONAXB
Market cap7.53bUSD
Jul 05, Last price
58.90USD
Name
Axis Bank Ltd
Chart & Performance
Profile
Axis Bank Limited provides various financial products and services. It operates through four segments: Treasury, Retail Banking, Corporate/Wholesale Banking, and Other Banking Business. The Treasury segment is involved in investments in sovereign and corporate debt, and equity and mutual funds, as well as in trading operations, derivative trading, and foreign exchange operations. The Retail Banking segment engages in the provision of lending services to individuals/small businesses; liability products, card services, internet banking, mobile banking, ATM services, depository, financial advisory services, and NRI services. The Corporate/Wholesale Banking segment offers corporate advisory, placements and syndication, project appraisals, capital market related, and cash management services. The Other Banking Business segment is involved in para banking activities. The company operates 4,759 branches; 10,161 ATMs; and 6,063 recyclers in India. It also has eight international offices with branches at Singapore, Dubai, and Gift City, India; and representative offices in Dhaka, Dubai, Abu Dhabi, and Sharjah. The company was formerly known as UTI Bank Limited and changed its name to Axis Bank Limited in July 2007. Axis Bank Limited was incorporated in 1993 and is based in Mumbai, India.
Valuation
Title INR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 765,986,200 22.04% | 627,656,000 22.59% | 511,976,400 18.09% | |||||||
Cost of revenue | 3,690,300 | 4,076,700 | 3,681,500 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 762,295,900 | 623,579,300 | 508,294,900 | |||||||
NOPBT Margin | 99.52% | 99.35% | 99.28% | |||||||
Operating Taxes | 87,544,600 | 77,685,200 | 47,651,100 | |||||||
Tax Rate | 11.48% | 12.46% | 9.37% | |||||||
NOPAT | 674,751,300 | 545,894,100 | 460,643,800 | |||||||
Net income | 263,862,000 143.90% | 108,184,500 -23.38% | 141,192,900 96.22% | |||||||
Dividends | (3,079,800) | (3,071,400) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5,572,000 | 3,802,300 | 2,770,300 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 2,062,135,700 | 1,816,761,600 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (2,062,135,700) | 181,020,000 | ||||||||
Net debt | (4,488,469,200) | (1,341,373,100) | (622,756,400) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (55,546,700) | 220,747,800 | 281,373,000 | |||||||
CAPEX | (23,854,100) | (13,894,200) | (14,089,700) | |||||||
Cash from investing activities | (90,881,600) | (326,943,800) | (272,321,000) | |||||||
Cash from financing activities | 223,412,500 | 66,405,400 | 478,940,800 | |||||||
FCF | 668,519,100 | 698,419,800 | 321,942,648 | |||||||
Balance | ||||||||||
Cash | 1,164,931,800 | 522,560,500 | 281,491,000 | |||||||
Long term investments | 3,323,537,400 | 2,880,948,300 | 2,158,027,000 | |||||||
Excess cash | 4,450,169,890 | 3,372,126,000 | 2,413,919,180 | |||||||
Stockholders' equity | 663,979,200 | 536,887,500 | 458,524,000 | |||||||
Invested Capital | 14,518,406,100 | 12,907,292,100 | 11,496,761,100 | |||||||
ROIC | 4.92% | 4.47% | 4.34% | |||||||
ROCE | 5.02% | 4.64% | 4.25% | |||||||
EV | ||||||||||
Common stock shares outstanding | 620,779 | 617,560 | 615,140 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 776,180,500 | 755,035,800 | 518,784,800 | |||||||
EV/EBITDA | ||||||||||
Interest | 613,907,400 | 433,891,500 | 349,226,600 | |||||||
Interest/NOPBT | 80.53% | 69.58% | 68.71% |