XLONAVG
Market cap154mUSD
Jan 03, Last price
375.00GBP
1D
0.00%
1Q
-9.09%
Jan 2017
94.30%
Name
Avingtrans PLC
Chart & Performance
Profile
Avingtrans plc manufactures and sells engineered components, systems, and services to the energy, medical, and infrastructure industries worldwide. It operates in three segments: Energy-EPM, Energy-PSRE, and Medical-MII. The company designs, manufactures, integrates, and services electric motors and pumps, steam turbines, gas compressors, pressure vessels, blast doors, containers, and skidded systems. It also designs and manufactures equipment for the medical, science and research communities, including products for medical diagnostic equipment; high performance pressure, vacuum vessels, and composite materials for research organizations; and superconducting magnets and helium-free cryogenic systems for use in magnetic resonance imaging and nuclear magnetic resonance. The company was incorporated in 1985 and is based in Chatteris, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | ||||||||||
Revenues | 136,615 17.33% | 116,437 17.52% | 99,075 0.57% | |||||||
Cost of revenue | 130,979 | 110,350 | 93,536 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,636 | 6,087 | 5,539 | |||||||
NOPBT Margin | 4.13% | 5.23% | 5.59% | |||||||
Operating Taxes | 1,180 | 1,246 | 971 | |||||||
Tax Rate | 20.94% | 20.47% | 17.53% | |||||||
NOPAT | 4,456 | 4,841 | 4,568 | |||||||
Net income | 3,662 -29.50% | 5,194 -19.82% | 6,478 62.48% | |||||||
Dividends | (1,441) | (1,331) | (1,265) | |||||||
Dividend yield | 1.12% | 0.98% | 0.85% | |||||||
Proceeds from repurchase of equity | 563 | 589 | (2,025) | |||||||
BB yield | -0.44% | -0.44% | 1.36% | |||||||
Debt | ||||||||||
Debt current | 8,031 | 4,580 | 7,102 | |||||||
Long-term debt | 25,981 | 3,997 | 4,090 | |||||||
Deferred revenue | 368 | 1,342 | ||||||||
Other long-term liabilities | 328 | 3,328 | 3,097 | |||||||
Net debt | 21,897 | (18,690) | (18,674) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,334 | 9,677 | 3,882 | |||||||
CAPEX | (3,967) | (8,692) | (4,985) | |||||||
Cash from investing activities | (13,577) | (12,633) | (9,523) | |||||||
Cash from financing activities | 6,780 | (3,400) | (371) | |||||||
FCF | (11,396) | 5,429 | (4,969) | |||||||
Balance | ||||||||||
Cash | 12,115 | 17,717 | 24,287 | |||||||
Long term investments | 9,550 | 5,579 | ||||||||
Excess cash | 5,284 | 21,445 | 24,912 | |||||||
Stockholders' equity | 98,244 | 96,711 | 94,359 | |||||||
Invested Capital | 132,015 | 94,652 | 92,498 | |||||||
ROIC | 3.93% | 5.17% | 5.22% | |||||||
ROCE | 3.91% | 5.10% | 4.54% | |||||||
EV | ||||||||||
Common stock shares outstanding | 33,361 | 33,007 | 33,134 | |||||||
Price | 3.85 -6.10% | 4.10 -8.89% | 4.50 34.33% | |||||||
Market cap | 128,440 -5.09% | 135,330 -9.24% | 149,103 36.84% | |||||||
EV | 152,907 | 119,053 | 132,428 | |||||||
EBITDA | 12,176 | 11,243 | 10,216 | |||||||
EV/EBITDA | 12.56 | 10.59 | 12.96 | |||||||
Interest | 1,175 | 570 | 367 | |||||||
Interest/NOPBT | 20.85% | 9.36% | 6.63% |