XLONAVAP
Market cap129mUSD
Dec 24, Last price
154.00GBP
1D
0.98%
1Q
13.65%
Jan 2017
-21.63%
IPO
103.97%
Name
Avation PLC
Chart & Performance
Profile
Avation PLC, together with its subsidiaries, leases commercial passenger aircraft to airlines worldwide. As of June 30, 2021, the company owned and managed a fleet of 44 aircraft. It is also involved in the financing business. The company was founded in 2006 and is headquartered in Singapore.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 89,482 -4.45% | 93,653 -14.73% | 109,836 -0.86% | |||||||
Cost of revenue | 98,872 | 113,514 | 119,948 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (9,390) | (19,861) | (10,112) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 10,311 | 808 | 5,375 | |||||||
Tax Rate | ||||||||||
NOPAT | (19,701) | (20,669) | (15,487) | |||||||
Net income | 19,735 61.87% | 12,192 -28.81% | 17,127 -120.18% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (16) | 1,761 | ||||||||
BB yield | 0.02% | -2.04% | ||||||||
Debt | ||||||||||
Debt current | 49,974 | 61,401 | 63,900 | |||||||
Long-term debt | 625,940 | 695,254 | 764,620 | |||||||
Deferred revenue | 3,179 | 3,776 | ||||||||
Other long-term liabilities | 127,737 | 73,225 | 90,684 | |||||||
Net debt | 633,512 | 615,073 | 699,714 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 81,569 | 48,386 | 54,480 | |||||||
CAPEX | (5) | (6) | (17) | |||||||
Cash from investing activities | 13,209 | 38,519 | 65,619 | |||||||
Cash from financing activities | (96,033) | (97,356) | (109,899) | |||||||
FCF | (30,752) | (56,608) | 143,072 | |||||||
Balance | ||||||||||
Cash | 34,306 | 128,140 | 122,886 | |||||||
Long term investments | 8,096 | 13,442 | 5,920 | |||||||
Excess cash | 37,928 | 136,899 | 123,314 | |||||||
Stockholders' equity | 186,277 | 171,608 | 167,223 | |||||||
Invested Capital | 1,021,710 | 936,592 | 1,025,711 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 71,220 | 70,130 | 69,488 | |||||||
Price | 1.40 13.82% | 1.23 64.00% | 0.75 -21.05% | |||||||
Market cap | 99,708 15.59% | 86,260 65.52% | 52,116 -15.24% | |||||||
EV | 733,227 | 701,340 | 751,836 | |||||||
EBITDA | 30,860 | 20,306 | 30,793 | |||||||
EV/EBITDA | 23.76 | 34.54 | 24.42 | |||||||
Interest | 67,481 | |||||||||
Interest/NOPBT |