Loading...
XLONAUTG
Market cap4mUSD
Dec 19, Last price  
7.00GBP
Name

Autins Group PLC

Chart & Performance

D1W1MN
XLON:AUTG chart
P/E
P/S
17.83
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
17.90%
Rev. gr., 5y
-4.41%
Revenues
21m
-5.47%
11,551,22313,616,03619,780,52320,378,00026,357,00029,243,00026,860,00021,517,00023,431,00018,873,00022,679,00021,439,000
Net income
-1m
L+36.36%
539,273320,328748,887295,000403,000-1,358,000-1,499,000-1,723,000-1,084,000-3,275,000-913,000-1,245,000
CFO
2m
+1.35%
-159,743-808,9072,668,743500,000-994,000-775,000-997,0001,476,000994,000-535,0002,073,9992,102,000
Dividend
Jul 12, 20180.004 GBP/sh
Earnings
Mar 03, 2025

Profile

Autins Group plc, an investment holding company, engages in the design, manufacture, and supply of acoustic and thermal insulation solutions, and supply of noise vibration and harshness insulation materials primarily to the automotive sector in the United Kingdom and internationally. It offers a range of materials, such as non-woven PET/PP, thermoplastics, polyurethane, and laminates; and various processes, which include manufacturing, conversion and assembly, prototyping, tooling, and component design and testing, as well as face masks. The company also provides technical support that includes acoustics and thermal experts, diagnosis, tailored solutions, and program management. It also serves white goods, power generation, marine, apparel, rail, commercial vehicles, flooring, office pods, medical devices, and industrial sectors. The company was founded in 1966 and is headquartered in Rugby, the United Kingdom.
IPO date
Aug 22, 2016
Employees
174
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
21,439
-5.47%
22,679
20.17%
18,873
-19.45%
Cost of revenue
22,068
23,431
21,965
Unusual Expense (Income)
NOPBT
(629)
(752)
(3,092)
NOPBT Margin
Operating Taxes
(45)
(128)
(277)
Tax Rate
NOPAT
(584)
(624)
(2,815)
Net income
(1,245)
36.36%
(913)
-72.12%
(3,275)
202.12%
Dividends
Dividend yield
Proceeds from repurchase of equity
3,000
BB yield
Debt
Debt current
2,195
1,685
Long-term debt
12,073
12,986
Deferred revenue
99
105
Other long-term liabilities
Net debt
12,178
12,811
Cash flow
Cash from operating activities
2,102
2,074
(535)
CAPEX
(196)
(531)
(331)
Cash from investing activities
(239)
(315)
(311)
Cash from financing activities
(2,264)
(1,436)
1,387
FCF
14,606
3,592
(4,230)
Balance
Cash
2,090
1,786
Long term investments
74
Excess cash
956
916
Stockholders' equity
(7,551)
(6,631)
Invested Capital
27,327
27,486
ROIC
ROCE
EV
Common stock shares outstanding
54,601
54,601
51,683
Price
0.13
 
Market cap
6,825
 
EV
19,003
EBITDA
1,250
1,159
(1,214)
EV/EBITDA
16.40
Interest
470
501
228
Interest/NOPBT