XLONATYM
Market cap589mUSD
Dec 20, Last price
333.50GBP
1D
0.00%
1Q
-10.59%
Jan 2017
173.36%
IPO
28.89%
Name
Atalaya Mining PLC
Chart & Performance
Profile
Atalaya Mining Plc, together with its subsidiaries, engages in the mineral exploration and development in Spain. The company's flagship property is its 100% owned Proyecto Riotinto mine, an open-pit copper mine located in the Andalusia region of Spain. It produces copper concentrates, including silver by-products. The company was formerly known as EMED Mining Public Limited and changed its name to Atalaya Mining Plc in October 2015. Atalaya Mining Plc was incorporated in 2004 and is based in Nicosia, Cyprus.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 340,346 -5.94% | 361,846 -10.81% | 405,717 60.50% | |||||||
Cost of revenue | 297,171 | 332,348 | 234,064 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 43,175 | 29,498 | 171,653 | |||||||
NOPBT Margin | 12.69% | 8.15% | 42.31% | |||||||
Operating Taxes | (570) | 1,394 | 27,601 | |||||||
Tax Rate | 4.73% | 16.08% | ||||||||
NOPAT | 43,745 | 28,104 | 144,052 | |||||||
Net income | 38,769 16.93% | 33,155 -75.19% | 133,644 324.55% | |||||||
Dividends | (11,478) | (5,099) | (47,290) | |||||||
Dividend yield | 2.20% | 1.08% | 8.12% | |||||||
Proceeds from repurchase of equity | 3,643 | 158 | ||||||||
BB yield | -0.77% | -0.03% | ||||||||
Debt | ||||||||||
Debt current | 51,057 | 53,131 | 13,991 | |||||||
Long-term debt | 24,386 | 30,060 | 44,473 | |||||||
Deferred revenue | 15 | 15 | ||||||||
Other long-term liabilities | 29,439 | 26,083 | 30,013 | |||||||
Net debt | (46,695) | (44,027) | (34,734) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 64,743 | 38,503 | 148,841 | |||||||
CAPEX | (53,837) | (53,594) | (34,588) | |||||||
Cash from investing activities | (50,406) | (53,529) | (87,531) | |||||||
Cash from financing activities | (18,500) | 22,411 | 1,851 | |||||||
FCF | 24,596 | 19,549 | 96,533 | |||||||
Balance | ||||||||||
Cash | 121,037 | 126,150 | 92,136 | |||||||
Long term investments | 1,101 | 1,068 | 1,062 | |||||||
Excess cash | 105,121 | 109,126 | 72,912 | |||||||
Stockholders' equity | 102,518 | 124,279 | 100,417 | |||||||
Invested Capital | 490,378 | 459,862 | 445,558 | |||||||
ROIC | 9.21% | 6.21% | 36.00% | |||||||
ROCE | 7.28% | 5.18% | 33.11% | |||||||
EV | ||||||||||
Common stock shares outstanding | 144,224 | 142,834 | 141,526 | |||||||
Price | 3.61 9.39% | 3.30 -19.81% | 4.12 75.11% | |||||||
Market cap | 520,649 10.46% | 471,352 -19.06% | 582,379 76.37% | |||||||
EV | 464,850 | 420,327 | 542,736 | |||||||
EBITDA | 80,975 | 63,617 | 203,929 | |||||||
EV/EBITDA | 5.74 | 6.61 | 2.66 | |||||||
Interest | 3,322 | 1,045 | 1,920 | |||||||
Interest/NOPBT | 7.69% | 3.54% | 1.12% |