XLONATOM
Market cap28mUSD
Dec 27, Last price
47.06GBP
1D
-2.97%
1Q
-38.48%
IPO
-43.30%
Name
Atome Energy PLC
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-5m
L+144.27%
CFO
-5m
L-19.15%
Earnings
Jun 25, 2025
Profile
ATOME Energy PLC engages in producing, marketing, and distributing green hydrogen and ammonia. The company was incorporated in 2021 and is based in Leeds, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | |||
Cost of revenue | 1,633 | 87 | |
Unusual Expense (Income) | |||
NOPBT | (1,633) | (87) | |
NOPBT Margin | |||
Operating Taxes | 47 | 1,928 | |
Tax Rate | |||
NOPAT | (1,680) | (2,015) | |
Net income | (5,479) 144.27% | (2,243) | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 5,605 | 7,965 | 1,849 |
BB yield | |||
| Debt | |||
Debt current | 26 | 22 | 1,415 |
Long-term debt | 892 | 22 | 66 |
Deferred revenue | |||
Other long-term liabilities | |||
Net debt | 368 | (3,408) | (384) |
| Cash flow | |||
Cash from operating activities | (4,974) | (6,152) | 24 |
CAPEX | (4,767) | ||
Cash from investing activities | (4,713) | (6) | |
Cash from financing activities | 6,393 | 7,939 | 1,847 |
FCF | 673 | (2,574) | |
| Balance | |||
Cash | 550 | 3,452 | 1,865 |
Long term investments | |||
Excess cash | 550 | 3,452 | 1,865 |
Stockholders' equity | (14,632) | (7,745) | (2,156) |
Invested Capital | 19,412 | 12,738 | 9,229 |
ROIC | |||
ROCE | |||
| EV | |||
Common stock shares outstanding | 32,606 | 25,021 | |
Price | |||
Market cap | |||
EV | |||
EBITDA | 35 | (1,609) | (85) |
EV/EBITDA | |||
Interest | 2 | ||
Interest/NOPBT | |||