No data to show
XLON
ATM
Market cap73mUSD
Apr 29, Last price
3.28GBP
1D
15.09%
1Q
65.66%
IPO
-6.29%
Name
Andrada Mining Ltd
Chart & Performance
P/E
—
P/S
305.16
EPS
—
Div Yield, %
—
Shrs. gr., 5y
27.22%
Rev. gr., 5y
267.56%
Revenues
18m
+82.83%
Net income
-8m
L+8.83%
CFO
-4m
L-24.24%
Earnings
Aug 25, 2025
Profile
AfriTin Mining Limited, together with its subsidiaries, engages in the exploration and development of projects in Namibia and South Africa. Its flagship asset is the Uis brownfield tin mine that consists of three project areas located in the Erongo region, Namibia. The company was incorporated in 2017 and is based in Saint Peter Port, Guernsey.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | |
| Income | |||||||||
Revenues | 17,968 82.83% | 9,827 -27.82% | |||||||
Cost of revenue | 21,233 | 13,873 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (3,265) | (4,045) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (866) | ||||||||
Tax Rate | |||||||||
NOPAT | (3,265) | (3,179) | |||||||
Net income | (8,438) 8.83% | (7,754) 850.64% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,446 | 18,229 | |||||||
BB yield | -3.58% | -30.69% | |||||||
| Debt | |||||||||
Debt current | 4,296 | 3,184 | |||||||
Long-term debt | 11,080 | 4,970 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 11,539 | 966 | |||||||
Net debt | 870 | (77,356) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (3,737) | (4,933) | |||||||
CAPEX | (11,783) | (13,258) | |||||||
Cash from investing activities | (14,919) | (13,258) | |||||||
Cash from financing activities | 25,222 | 19,045 | |||||||
FCF | (11,397) | (12,070) | |||||||
| Balance | |||||||||
Cash | 14,506 | 8,206 | |||||||
Long term investments | 77,305 | ||||||||
Excess cash | 13,607 | 85,019 | |||||||
Stockholders' equity | 32,069 | 38,402 | |||||||
Invested Capital | 44,648 | 5,411 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 1,551,423 | 1,291,332 | |||||||
Price | 0.04 -4.35% | 0.05 -33.81% | |||||||
Market cap | 68,263 14.92% | 59,401 -19.69% | |||||||
EV | 68,578 | (15,369) | |||||||
EBITDA | 114 | (1,657) | |||||||
EV/EBITDA | 600.70 | 9.27 | |||||||
Interest | 1,141 | 670 | |||||||
Interest/NOPBT | |||||||||