XLONASY
Market cap282mUSD
Jan 07, Last price
540.00GBP
1D
2.37%
1Q
0.93%
Jan 2017
24.86%
Name
Andrews Sykes Group PLC
Chart & Performance
Profile
Andrews Sykes Group plc, an investment holding company, engages in the hire, sale, and installation of environmental control equipment in the United Kingdom, rest of Europe, the Middle East, Africa, and internationally. It operates through Hire and Sales UK, Hire and Sales Europe, Hire and Sales Middle East, and Installation and Maintenance segments. The company offers air conditioning products, including exhaust tube and split type air conditioners, evaporative coolers, cooling fans, and portable humidifiers; and pumps, such as general purpose, silenced range, bentonite, submersible drainage and wastewater, submersible sludge, hydraulic submersible, and air pumps, as well as hoses and accessories, repair services, and spare parts. It also provides fluid chillers, low temperature chillers, air handlers, heat exchangers, hear pump chillers, and fan coils; electric, direct and indirect fired gas, direct and indirect fired oil, high capacity, and marquee heaters; fuel tanks; electric, packaged, mobile, and medium pressure hot water boilers, as well as boiler air handlers; and ventilation and cooling fans, industrial fans, and carpet dryers. In addition, the company offers building dryers, refrigerant and desiccant dehumidifiers, and humidifiers. The company was founded in 1857 and is headquartered in Wolverhampton, the United Kingdom. Andrews Sykes Group plc is a subsidiary of EOI Sykes Sarl.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 78,747 -5.13% | 83,007 10.35% | |||||||
Cost of revenue | 55,051 | 59,344 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 23,696 | 23,663 | |||||||
NOPBT Margin | 30.09% | 28.51% | |||||||
Operating Taxes | 5,838 | 4,531 | |||||||
Tax Rate | 24.64% | 19.15% | |||||||
NOPAT | 17,858 | 19,132 | |||||||
Net income | 17,758 4.34% | 17,020 9.52% | |||||||
Dividends | (35,743) | (17,292) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (1,863) | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,429 | 2,505 | |||||||
Long-term debt | 28,365 | 20,139 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 2,903 | 2,682 | |||||||
Net debt | 10,827 | (14,574) | |||||||
Cash flow | |||||||||
Cash from operating activities | 26,148 | 27,596 | |||||||
CAPEX | (4,060) | (2,463) | |||||||
Cash from investing activities | 13,785 | (16,992) | |||||||
Cash from financing activities | (40,365) | (23,056) | |||||||
FCF | (2,658) | 28,121 | |||||||
Balance | |||||||||
Cash | 19,967 | 37,218 | |||||||
Long term investments | |||||||||
Excess cash | 16,030 | 33,068 | |||||||
Stockholders' equity | 36,467 | 64,698 | |||||||
Invested Capital | 42,736 | 44,837 | |||||||
ROIC | 40.78% | 39.28% | |||||||
ROCE | 40.32% | 30.37% | |||||||
EV | |||||||||
Common stock shares outstanding | 42,044 | 42,172 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 32,512 | 34,245 | |||||||
EV/EBITDA | |||||||||
Interest | 759 | 610 | |||||||
Interest/NOPBT | 3.20% | 2.58% |