XLONASC
Market cap645mUSD
Dec 24, Last price
432.00GBP
1D
3.70%
1Q
-0.28%
Jan 2017
-91.30%
Name
ASOS PLC
Chart & Performance
Profile
ASOS Plc operates as an online fashion retailer worldwide. It offers womenswear and menswear products. The company sells its products under the ASOS Design, ASOS Edition, ASOS 4505, Collusion, Reclaimed Vintage, Topshop, Topman, Miss Selfridge and HIIT brands, as well as through third-party brands. It is also involved in the employer of marketing staff and payment processing businesses. The company was founded in 2000 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 2,905,800 -18.13% | 3,549,500 -9.83% | 3,936,500 0.66% | |||||||
Cost of revenue | 3,239,700 | 3,800,000 | 3,966,900 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (333,900) | (250,500) | (30,400) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (40,600) | (73,600) | (1,100) | |||||||
Tax Rate | ||||||||||
NOPAT | (293,300) | (176,900) | (29,300) | |||||||
Net income | (338,700) 51.82% | (223,100) 624.35% | (30,800) -123.99% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 77,600 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 28,800 | 26,800 | 25,700 | |||||||
Long-term debt | 1,238,500 | 1,304,000 | 1,210,400 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 87,000 | 68,700 | 53,500 | |||||||
Net debt | 884,400 | 962,500 | 886,100 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 228,000 | 16,400 | (120,400) | |||||||
CAPEX | (36,400) | (41,700) | (182,900) | |||||||
Cash from investing activities | (122,200) | (173,400) | (182,000) | |||||||
Cash from financing activities | (68,600) | 189,100 | (37,400) | |||||||
FCF | (41,600) | (18,300) | (414,700) | |||||||
Balance | ||||||||||
Cash | 382,900 | 353,300 | 323,000 | |||||||
Long term investments | 15,000 | 27,000 | ||||||||
Excess cash | 237,610 | 190,825 | 153,175 | |||||||
Stockholders' equity | 136,800 | 544,100 | 767,100 | |||||||
Invested Capital | 1,449,200 | 1,746,375 | 1,764,425 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 119,085 | 104,729 | 101,785 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (161,600) | (78,000) | 119,400 | |||||||
EV/EBITDA | ||||||||||
Interest | 59,400 | 53,200 | 23,000 | |||||||
Interest/NOPBT |