XLON
ARS
Market cap34mUSD
Apr 04, Last price
0.90GBP
1D
0.00%
1Q
12.50%
Jan 2017
-63.64%
IPO
-93.79%
Name
Asiamet Resources Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
19.37%
Rev. gr., 5y
%
Revenues
0k
Net income
-5m
L-28.06%
CFO
-5m
L-24.90%
Earnings
May 07, 2025
Profile
Asiamet Resources Limited, together with its subsidiaries, engages in the exploration and development of mineral properties in Indonesia. The company explores for copper, gold, zinc, lead, and silver deposits. Its flagship project is the BKM copper project, which covers an area of 390 square kilometers located in Kalimantan. The company was formerly known as Kalimantan Gold Corporation Limited and changed its name to Asiamet Resources Limited in July 2015. Asiamet Resources Limited was incorporated in 2017 and is headquartered in Jakarta, Indonesia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 5,087 | 670 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (5,087) | (670) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 164 | ||||||||
Tax Rate | |||||||||
NOPAT | (5,087) | (834) | |||||||
Net income | (5,179) -28.06% | (7,199) 19.72% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 4,044 | 3,015 | |||||||
BB yield | -23.29% | -13.92% | |||||||
| Debt | |||||||||
Debt current | 59 | ||||||||
Long-term debt | 59 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 615 | 550 | |||||||
Net debt | (4,136) | (5,067) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (5,027) | (6,694) | |||||||
CAPEX | (6) | (8) | |||||||
Cash from investing activities | (6) | (8) | |||||||
Cash from financing activities | 3,976 | 2,904 | |||||||
FCF | (5,065) | (819) | |||||||
| Balance | |||||||||
Cash | 4,136 | 5,185 | |||||||
Long term investments | |||||||||
Excess cash | 4,136 | 5,185 | |||||||
Stockholders' equity | 3,181 | (59,855) | |||||||
Invested Capital | 615 | 64,291 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 2,240,894 | 1,925,278 | |||||||
Price | 0.01 -31.11% | 0.01 -58.33% | |||||||
Market cap | 17,367 -19.82% | 21,659 -54.96% | |||||||
EV | 13,224 | 16,585 | |||||||
EBITDA | (5,059) | (624) | |||||||
EV/EBITDA | |||||||||
Interest | 10 | ||||||||
Interest/NOPBT | |||||||||