XLONAPTD
Market cap234mUSD
Dec 24, Last price
332.50GBP
1D
-2.21%
1Q
-2.21%
Jan 2017
57.69%
Name
Aptitude Software Group PLC
Chart & Performance
Profile
Aptitude Software Group plc, together with its subsidiaries, develops, implements, and supports business critical software and related services in the United Kingdom and internationally. It provides software applications, which include Aptitude Accounting Hub, a finance software to centralize and automate enterprise finance, accounting, and reporting activities; Aptitude Revenue Recognition Engine, a specialist financial application, which connects existing general ledgers and source systems to empower enterprises; Aptitude IFRS 17 Solution, a solution to comply with IFRS 17 insurance standards; Aptitude RevStream, a cloud-based revenue recognition software; Aptitude Allocation Engine that controls cost allocations and customer profitability; and Lease Accounting Engine, a lease accounting software. The company also offers Aptitude Calculate, a calculation and rules engine; and Aptitude IFRS 17 Comply, a software solution that delivers compliance with flexible deployment options, including SaaS, private cloud, and on-premise deployment models. It licenses its software; and provides software maintenance/support, and software subscriptions for its cloud-based offerings, as well as implementation and solution management services. Aptitude Software Group plc primarily serves organizations with complex financial data and technology landscapes. The company was formerly known as Microgen plc and changed its name to Aptitude Software Group plc in April 2019. Aptitude Software Group plc was incorporated in 1981 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 74,685 0.39% | 74,394 25.39% | 59,330 3.60% | |||||||
Cost of revenue | 58,417 | 70,333 | 51,193 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 16,268 | 4,061 | 8,137 | |||||||
NOPBT Margin | 21.78% | 5.46% | 13.71% | |||||||
Operating Taxes | 915 | 610 | 1,155 | |||||||
Tax Rate | 5.62% | 15.02% | 14.19% | |||||||
NOPAT | 15,353 | 3,451 | 6,982 | |||||||
Net income | 4,125 58.96% | 2,595 -48.86% | 5,074 -27.90% | |||||||
Dividends | (3,096) | (3,093) | (3,057) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (186) | 313 | 968 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,676 | 1,803 | 586 | |||||||
Long-term debt | 12,741 | 11,543 | 12,350 | |||||||
Deferred revenue | 3,196 | 2,777 | ||||||||
Other long-term liabilities | 268 | 202 | 379 | |||||||
Net debt | (19,668) | 30,107 | 29,878 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,994 | 3,195 | 11,920 | |||||||
CAPEX | (601) | (831) | (1,232) | |||||||
Cash from investing activities | (319) | (831) | (34,344) | |||||||
Cash from financing activities | (5,106) | (3,788) | 7,035 | |||||||
FCF | 15,972 | 2,609 | 5,115 | |||||||
Balance | ||||||||||
Cash | 34,085 | 29,245 | 29,064 | |||||||
Long term investments | (46,006) | (46,006) | ||||||||
Excess cash | 30,351 | |||||||||
Stockholders' equity | 48,355 | 48,582 | 45,243 | |||||||
Invested Capital | 41,634 | 73,970 | 70,151 | |||||||
ROIC | 26.56% | 4.79% | 13.34% | |||||||
ROCE | 21.14% | 5.10% | 10.71% | |||||||
EV | ||||||||||
Common stock shares outstanding | 58,008 | 58,107 | 57,107 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 20,698 | 8,575 | 10,734 | |||||||
EV/EBITDA | ||||||||||
Interest | 527 | 498 | 238 | |||||||
Interest/NOPBT | 3.24% | 12.26% | 2.92% |