XLONANG
Market cap38mUSD
Dec 27, Last price
40.00GBP
1D
0.00%
1Q
12.68%
IPO
-40.74%
Name
Angling Direct PLC
Chart & Performance
Profile
Angling Direct plc, together with its subsidiaries, engages in the retail of fishing tackle products and equipment in the United Kingdom, Germany, France, the Netherlands, and internationally. The company offers baits and additives, bait accessories, bait boats, bait boxes, bait making equipment, barrows and trolleys, bed chair accessories, bed chairs, bite alarms, bivvies and shelters, bivvy accessories, books, buckets and riddles, catapult spares, catapults, chairs, clothing, and cooking equipment. It also provides fish care and fly products, fly lines, fly storages, gift cards, indicators, lighting and line products, luggage products, lures, miscellaneous products, nets, pole supports, poles and whips, poles accessories, reels, rod and reel combos, rod pods, rod supports, rods, and scales. In addition, the company offers seat box accessories, seat boxes, sleeping bags and pillows, sunglasses, tackle boxes, terminal tackles, throwing sticks, tools, umbrellas, and waders and boots. It operates a network of 39 stores and 4 websites. Angling Direct plc was incorporated in 2004 and is headquartered in Norwich, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 81,657 10.20% | 74,096 2.24% | 72,474 7.24% | |||||||
Cost of revenue | 80,339 | 76,794 | 71,896 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,318 | (2,698) | 578 | |||||||
NOPBT Margin | 1.61% | 0.80% | ||||||||
Operating Taxes | 299 | 130 | 945 | |||||||
Tax Rate | 22.69% | 163.49% | ||||||||
NOPAT | 1,019 | (2,828) | (367) | |||||||
Net income | 1,218 125.97% | 539 -82.48% | 3,077 26.89% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,809 | 1,793 | 1,648 | |||||||
Long-term debt | 21,317 | 19,500 | 18,804 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 851 | 801 | 722 | |||||||
Net debt | 7,361 | 7,081 | 3,758 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,480 | 1,546 | 4,763 | |||||||
CAPEX | (2,595) | (2,303) | (1,529) | |||||||
Cash from investing activities | (2,927) | (2,303) | (1,524) | |||||||
Cash from financing activities | (1,835) | (1,720) | (1,631) | |||||||
FCF | 1,024 | (7,007) | (3,884) | |||||||
Balance | ||||||||||
Cash | 15,765 | 14,127 | 16,604 | |||||||
Long term investments | 85 | 90 | ||||||||
Excess cash | 11,682 | 10,507 | 13,070 | |||||||
Stockholders' equity | 7,488 | 6,253 | 5,378 | |||||||
Invested Capital | 43,451 | 42,792 | 42,345 | |||||||
ROIC | 2.36% | |||||||||
ROCE | 2.53% | 1.19% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 77,783 | 78,168 | 78,268 | |||||||
Price | 0.41 37.29% | 0.30 -46.85% | 0.56 -29.75% | |||||||
Market cap | 31,502 36.61% | 23,060 -46.92% | 43,439 -24.96% | |||||||
EV | 38,863 | 30,141 | 47,197 | |||||||
EBITDA | 5,114 | 787 | 3,500 | |||||||
EV/EBITDA | 7.60 | 38.30 | 13.48 | |||||||
Interest | 542 | 430 | 393 | |||||||
Interest/NOPBT | 41.12% | 67.99% |