XLONAMS
Market cap535mUSD
Dec 24, Last price
199.40GBP
1D
1.42%
1Q
-9.36%
Jan 2017
-10.08%
Name
Advanced Medical Solutions Group PLC
Chart & Performance
Profile
Advanced Medical Solutions Group plc, together with its subsidiaries, designs, develops, manufactures, and distributes products for the wound care, surgical, and wound closure markets in the United Kingdom, Germany, France, rest of Europe, the United States, and internationally. It operates in two segments, Surgical and Woundcare. The Surgical segment offers topical tissue adhesives for wound closure and sealing under the LiquiBand brand; sutures and collagen-based products for the surgical and dental markets under the RESORBA brand; collagens; and laparoscopic device used to fix hernia meshes placed inside the body under the LiquiBand Fix8 brand, as well as internal sealants under the Seal-G/Seal-G MIST brand. The Woundcare segment provides wound care platform technologies, which include alginates, foams, films, fibres, hydrogels, antimicrobial dressings, and hydrocolloids, as well as wound care products under the ActivHeal brand. Advanced Medical Solutions Group plc was incorporated in 1991 and is headquartered in Winsford, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 126,210 1.51% | 124,330 14.48% | 108,601 25.12% | |||||||
Cost of revenue | 108,259 | 109,036 | 94,780 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 17,951 | 15,294 | 13,821 | |||||||
NOPBT Margin | 14.22% | 12.30% | 12.73% | |||||||
Operating Taxes | 5,268 | 5,026 | 4,122 | |||||||
Tax Rate | 29.35% | 32.86% | 29.82% | |||||||
NOPAT | 12,683 | 10,268 | 9,699 | |||||||
Net income | 15,889 -22.14% | 20,406 16.73% | 17,481 103.65% | |||||||
Dividends | (4,775) | (4,341) | (3,845) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (6,529) | 263 | 721 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,164 | 1,059 | 1,153 | |||||||
Long-term debt | 17,110 | 17,382 | 17,414 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 4,400 | 3,510 | 3,679 | |||||||
Net debt | (41,886) | (64,758) | (54,503) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 12,345 | 27,080 | 30,409 | |||||||
CAPEX | (3,544) | (9,964) | (6,463) | |||||||
Cash from investing activities | (20,265) | (12,699) | (6,410) | |||||||
Cash from financing activities | (13,256) | (5,704) | (4,405) | |||||||
FCF | 1,246 | 7,983 | 15,522 | |||||||
Balance | ||||||||||
Cash | 60,160 | 82,262 | 72,965 | |||||||
Long term investments | 937 | 105 | ||||||||
Excess cash | 53,850 | 76,982 | 67,640 | |||||||
Stockholders' equity | 212,075 | 199,520 | 175,845 | |||||||
Invested Capital | 203,890 | 171,952 | 157,679 | |||||||
ROIC | 6.75% | 6.23% | 5.99% | |||||||
ROCE | 6.68% | 5.92% | 5.94% | |||||||
EV | ||||||||||
Common stock shares outstanding | 219,289 | 219,481 | 218,312 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 28,739 | 24,138 | 22,669 | |||||||
EV/EBITDA | ||||||||||
Interest | 384 | 638 | 1,098 | |||||||
Interest/NOPBT | 2.14% | 4.17% | 7.94% |