XLONAEX
Market cap54mUSD
Dec 24, Last price
1.03GBP
1D
0.98%
1Q
-35.63%
Jan 2017
-52.64%
Name
Aminex PLC
Chart & Performance
Profile
Aminex PLC, together with its subsidiaries, engages in the exploration, appraisal, development, and production of oil and gas assets, reserves, and resources. The company operates through Producing Oil and Gas Properties, Exploration Activities, and Oilfield Services segments. Its properties include the Ruvuma PSA, Kiliwani South, and Nyuni Area PSA exploration licenses located primarily in Tanzania. Aminex PLC was incorporated in 1979 and is based in Dublin, Ireland.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 112 75.00% | 64 -55.24% | 143 -62.76% | |||||||
Cost of revenue | 1,073 | 3,248 | 3,113 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (961) | (3,184) | (2,970) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 514 | 6,919 | ||||||||
Tax Rate | ||||||||||
NOPAT | (961) | (3,698) | (9,889) | |||||||
Net income | (1,119) -75.53% | (4,573) -70.45% | (15,477) 152.03% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,348 | |||||||||
BB yield | -9.91% | |||||||||
Debt | ||||||||||
Debt current | 450 | |||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,821 | 1,884 | 1,615 | |||||||
Net debt | (3,041) | (5,805) | (4,235) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,654) | (1,889) | 4,886 | |||||||
CAPEX | (202) | (482) | (904) | |||||||
Cash from investing activities | (264) | (482) | (904) | |||||||
Cash from financing activities | 3,726 | 238 | ||||||||
FCF | (2,174) | (4,147) | (2,177) | |||||||
Balance | ||||||||||
Cash | 3,041 | 5,805 | 4,685 | |||||||
Long term investments | ||||||||||
Excess cash | 3,035 | 5,802 | 4,678 | |||||||
Stockholders' equity | (159,775) | (94,959) | (91,730) | |||||||
Invested Capital | 194,205 | 127,161 | 123,461 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 4,211,167 | 4,080,833 | 3,770,685 | |||||||
Price | 0.01 -27.91% | 0.01 79.17% | 0.01 4.35% | |||||||
Market cap | 32,637 -25.60% | 43,869 93.90% | 22,624 4.35% | |||||||
EV | 29,596 | 38,064 | 18,389 | |||||||
EBITDA | (958) | (3,152) | (2,761) | |||||||
EV/EBITDA | ||||||||||
Interest | 159 | 126 | 81 | |||||||
Interest/NOPBT |