Loading...
XLONADM
Market cap10bUSD
Dec 20, Last price  
2,597.00GBP
1D
-0.65%
1Q
-8.07%
Jan 2017
42.15%
Name

Admiral Group PLC

Chart & Performance

D1W1MN
XLON:ADM chart
P/E
2,353.47
P/S
203.46
EPS
1.10
Div Yield, %
0.04%
Shrs. gr., 5y
1.10%
Rev. gr., 5y
25.39%
Revenues
3.55b
+137.83%
210,515,000263,112,000310,966,000363,963,000423,000,000507,300,000640,800,000870,300,000984,300,000924,400,000884,600,000904,800,0001,016,800,0001,128,900,0001,261,600,0001,354,000,0001,305,300,0001,547,500,0001,493,200,0003,551,300,000
Net income
338m
+17.98%
90,506,00084,720,000103,722,000127,416,000144,900,000156,900,000193,800,000221,200,000258,400,000287,000,000285,200,000300,000,000222,200,000334,200,000395,100,000432,400,000528,800,000583,300,000286,500,000338,000,000
CFO
279m
-40.01%
84,233,00094,241,000140,741,00086,557,000118,600,000226,800,000211,700,000189,900,000220,400,000233,000,000176,900,000303,500,000432,400,000331,900,000184,100,000236,600,000608,800,000244,600,000465,100,000279,000,000
Dividend
Sep 05, 202419.7 GBP/sh
Earnings
Mar 05, 2025

Profile

Admiral Group plc provides car insurance products in the United Kingdom, Spain, Italy, France, India, and the United States. The company operates through UK Insurance, International Insurance, Admiral Loans, and Other segments. It underwrites car, van, household, and travel insurance, as well as offers unsecured personal and car loans, and legal services. It offers its insurance products under the Admiral, Apparent, Balumba, Bell, Diamond, Elephant, Elephant Auto, Gladiator, L'Olivier, Qualitas Auto, and WiYou Seguros brand names, as well as through Compare.com and ConTe.it. The company was founded in 1993 and is headquartered in Cardiff, the United Kingdom.
URL
https://admiralgroup.co.uk/
IPO date
Sep 23, 2004
Employees
11,000
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,551,300
137.83%
1,493,200
-3.51%
1,547,500
18.56%
Cost of revenue
295,800
364,000
354,900
Unusual Expense (Income)
NOPBT
3,255,500
1,129,200
1,192,600
NOPBT Margin
91.67%
75.62%
77.07%
Operating Taxes
105,600
97,200
130,200
Tax Rate
3.24%
8.61%
10.92%
NOPAT
3,149,900
1,032,000
1,062,400
Net income
338,000
17.98%
286,500
-50.88%
583,300
10.31%
Dividends
(307,100)
(658,300)
(720,900)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,300
10,500
Long-term debt
1,292,200
1,116,100
881,500
Deferred revenue
251,300
234,900
Other long-term liabilities
4,892,400
369,300
(1,011,100)
Net debt
(5,593,600)
(4,956,500)
(3,223,300)
Cash flow
Cash from operating activities
279,000
465,100
244,600
CAPEX
(17,100)
(98,600)
(69,200)
Cash from investing activities
(438,200)
(101,000)
387,800
Cash from financing activities
(171,800)
(425,000)
(564,800)
FCF
4,129,300
1,327,400
1,285,200
Balance
Cash
3,140,100
2,669,700
458,000
Long term investments
3,745,700
3,411,200
3,657,300
Excess cash
6,708,235
6,006,240
4,037,925
Stockholders' equity
1,020,200
1,116,000
1,395,400
Invested Capital
6,076,000
6,077,400
5,426,500
ROIC
51.84%
17.94%
20.15%
ROCE
45.88%
15.69%
17.48%
EV
Common stock shares outstanding
305,053
301,543
298,351
Price
Market cap
EV
EBITDA
3,314,200
1,171,100
1,260,900
EV/EBITDA
Interest
20,500
13,400
13,700
Interest/NOPBT
0.63%
1.19%
1.15%