Loading...
XLON
ADM
Market cap13bUSD
Jun 04, Last price  
3,324.00GBP
1D
-0.30%
1Q
9.13%
Jan 2017
81.94%
IPO
1,060.21%
Name

Admiral Group PLC

Chart & Performance

D1W1MN
P/E
1,534.99
P/S
209.21
EPS
2.17
Div Yield, %
1.09%
Shrs. gr., 5y
0.95%
Rev. gr., 5y
29.16%
Revenues
4.87b
+37.04%
263,112,000310,966,000363,963,000423,000,000507,300,000640,800,000870,300,000984,300,000924,400,000884,600,000904,800,0001,016,800,0001,128,900,0001,261,600,0001,354,000,0001,305,300,0001,547,500,0001,493,200,0003,551,300,0004,866,600,000
Net income
663m
+96.24%
84,720,000103,722,000127,416,000144,900,000156,900,000193,800,000221,200,000258,400,000287,000,000285,200,000300,000,000222,200,000334,200,000395,100,000432,400,000528,800,000583,300,000286,500,000338,000,000663,300,000
CFO
369m
+32.26%
94,241,000140,741,00086,557,000118,600,000226,800,000211,700,000189,900,000220,400,000233,000,000176,900,000303,500,000432,400,000331,900,000184,100,000236,600,000608,800,000244,600,000465,100,000279,000,000369,000,000
Dividend
May 15, 2025121 GBP/sh
Earnings
Aug 13, 2025

Profile

Admiral Group plc provides car insurance products in the United Kingdom, Spain, Italy, France, India, and the United States. The company operates through UK Insurance, International Insurance, Admiral Loans, and Other segments. It underwrites car, van, household, and travel insurance, as well as offers unsecured personal and car loans, and legal services. It offers its insurance products under the Admiral, Apparent, Balumba, Bell, Diamond, Elephant, Elephant Auto, Gladiator, L'Olivier, Qualitas Auto, and WiYou Seguros brand names, as well as through Compare.com and ConTe.it. The company was founded in 1993 and is headquartered in Cardiff, the United Kingdom.
URL
https://admiralgroup.co.uk/
IPO date
Sep 23, 2004
Employees
11,000
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,866,600
37.04%
3,551,300
137.83%
1,493,200
-3.51%
Cost of revenue
769,100
295,800
364,000
Unusual Expense (Income)
NOPBT
4,097,500
3,255,500
1,129,200
NOPBT Margin
84.20%
91.67%
75.62%
Operating Taxes
176,300
105,600
97,200
Tax Rate
4.30%
3.24%
8.61%
NOPAT
3,921,200
3,149,900
1,032,000
Net income
663,300
96.24%
338,000
17.98%
286,500
-50.88%
Dividends
(369,800)
(307,100)
(658,300)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,300
Long-term debt
1,473,200
1,292,200
1,116,100
Deferred revenue
28,200
251,300
Other long-term liabilities
(1,421,800)
4,892,400
369,300
Net debt
(6,895,200)
(5,593,600)
(4,956,500)
Cash flow
Cash from operating activities
369,000
279,000
465,100
CAPEX
(61,700)
(17,100)
(98,600)
Cash from investing activities
(144,200)
(438,200)
(101,000)
Cash from financing activities
(257,900)
(171,800)
(425,000)
FCF
3,928,400
4,129,300
1,327,400
Balance
Cash
3,603,800
3,140,100
2,669,700
Long term investments
4,764,600
3,745,700
3,411,200
Excess cash
8,125,070
6,708,235
6,006,240
Stockholders' equity
1,384,300
1,020,200
1,116,000
Invested Capital
6,559,900
6,076,000
6,077,400
ROIC
62.06%
51.84%
17.94%
ROCE
51.58%
45.88%
15.69%
EV
Common stock shares outstanding
306,305
305,053
301,543
Price
Market cap
EV
EBITDA
4,183,000
3,314,200
1,171,100
EV/EBITDA
Interest
27,100
20,500
13,400
Interest/NOPBT
0.66%
0.63%
1.19%