XLONACSO
Market cap267mUSD
Dec 23, Last price
530.00GBP
1D
3.52%
1Q
0.38%
Jan 2017
-64.32%
Name
accesso Technology Group PLC
Chart & Performance
Profile
accesso Technology Group plc, together with its subsidiaries, develops technology solutions for the attractions and leisure industry in the United Kingdom, other European countries, Australia, the South Pacific, the United States, Canada, and Central and South America. The company operates through Ticketing and Distribution, and Guest Experience segments. It offers ticketing solutions for fairs and festivals, performing arts, ski, theme parks, tours and attractions, water parks, and zoos and aquariums, as well as cultural facilities. The company also offers various solutions, such as accesso LoQueue, a virtual queuing solution; the experience engine, an experience management platform; and accesso Passport ticketing suite, which provides season pass, group tickets, meal vouchers, and other services. In addition, it provides accesso Siriusware, which offers software solutions comprising ticketing and admissions, memberships, reservations, resource scheduling, retail, food service, gift cards, kiosks, and ecommerce; and accesso ShoWare ticketing solutions for box office, kiosk, online, mobile, call center, and social media sales. The company was formerly known as Lo-Q plc and changed its name to accesso Technology Group plc in November 2013. accesso Technology Group plc was incorporated in 2000 and is based in Twyford, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 149,515 7.00% | 139,730 11.97% | 124,794 122.47% | |||||||
Cost of revenue | 139,576 | 126,979 | 111,273 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,939 | 12,751 | 13,521 | |||||||
NOPBT Margin | 6.65% | 9.13% | 10.83% | |||||||
Operating Taxes | 1,116 | 2,361 | (9,908) | |||||||
Tax Rate | 11.23% | 18.52% | ||||||||
NOPAT | 8,823 | 10,390 | 23,429 | |||||||
Net income | 7,692 -23.51% | 10,056 -54.33% | 22,018 -173.75% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (5,733) | (5,657) | 178 | |||||||
BB yield | 2.41% | 1.59% | -0.05% | |||||||
Debt | ||||||||||
Debt current | 792 | 451 | 1,003 | |||||||
Long-term debt | 23,495 | 1,989 | 6,469 | |||||||
Deferred revenue | 927 | 616 | 914 | |||||||
Other long-term liabilities | ||||||||||
Net debt | (27,527) | (62,223) | (56,578) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 25,693 | 14,467 | 39,114 | |||||||
CAPEX | (638) | (4,020) | (1,680) | |||||||
Cash from investing activities | (52,638) | (3,785) | (1,642) | |||||||
Cash from financing activities | 12,455 | (7,546) | (29,999) | |||||||
FCF | 8,451 | 13,096 | 24,745 | |||||||
Balance | ||||||||||
Cash | 51,814 | 64,663 | 64,050 | |||||||
Long term investments | ||||||||||
Excess cash | 44,338 | 57,676 | 57,810 | |||||||
Stockholders' equity | 31,799 | 23,484 | 10,349 | |||||||
Invested Capital | 184,941 | 163,165 | 176,991 | |||||||
ROIC | 5.07% | 6.11% | 12.26% | |||||||
ROCE | 4.41% | 6.71% | 7.06% | |||||||
EV | ||||||||||
Common stock shares outstanding | 41,200 | 42,888 | 42,792 | |||||||
Price | 5.78 -30.19% | 8.28 1.22% | 8.18 72.21% | |||||||
Market cap | 238,136 -32.94% | 355,113 1.45% | 350,039 103.59% | |||||||
EV | 210,609 | 292,890 | 293,461 | |||||||
EBITDA | 20,582 | 25,162 | 28,075 | |||||||
EV/EBITDA | 10.23 | 11.64 | 10.45 | |||||||
Interest | 1,620 | 566 | 1,450 | |||||||
Interest/NOPBT | 16.30% | 4.44% | 10.72% |