Loading...
XLON
ABDP
Market cap544mUSD
Jun 02, Last price  
1,750.00GBP
1D
0.86%
1Q
0.00%
Jan 2017
220.10%
IPO
1,410.81%
Name

Ab Dynamics PLC

Chart & Performance

D1W1MN
P/E
4,138.72
P/S
361.07
EPS
0.42
Div Yield, %
0.39%
Shrs. gr., 5y
2.46%
Rev. gr., 5y
13.93%
Revenues
111m
+10.41%
2,654,5786,501,2268,910,83912,171,47313,846,56216,522,62720,472,24424,570,05037,051,14557,957,00061,514,00065,380,00080,305,000100,767,000111,253,000
Net income
10m
-11.65%
-46,619500,7411,432,3591,423,2572,151,9113,246,0083,874,3853,902,7417,014,6688,658,0004,022,0002,985,0004,741,00010,986,0009,706,000
CFO
24m
+21.49%
-1,127,3361,144,470706,2222,089,753-674,7944,039,2844,126,3991,830,0619,000,0298,766,0004,899,00015,221,00017,908,00019,345,00023,503,000
Dividend
May 02, 20242.33 GBP/sh

Profile

AB Dynamics plc, through its subsidiaries, designs, develops, manufactures, and supplies testing and verification products and services for advanced driver assistance systems (ADAS), autonomous vehicle technology, and vehicle dynamics in the United Kingdom, rest of Europe, North America, the Asia Pacific, and internationally. It offers guided soft target and LaunchPad that uses control software for control and synchronization of multiple test objects, as well as provides test track services. The company also offers laboratory testing and simulation, including Advanced Vehicle Driving Simulator, the Static Simulator, Axle Level NVH, suspension parameter measurement machines (SPMM), and the rFpro physics-based simulation software environment. Its products are used to evaluate vehicle dynamics, noise, vibration, and harshness and autonomy for a range of applications comprise conventional vehicles, motorsport, and automated/autonomous vehicles. The company was founded in 1982 and is headquartered in Bradford-on-Avon, the United Kingdom.
URL
https://www.abdynamics.com/
IPO date
May 22, 2013
Employees
428
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
111,253
10.41%
100,767
25.48%
80,305
22.83%
Cost of revenue
98,508
93,392
69,232
Unusual Expense (Income)
NOPBT
12,745
7,375
11,073
NOPBT Margin
11.46%
7.32%
13.79%
Operating Taxes
2,320
502
946
Tax Rate
18.20%
6.81%
8.54%
NOPAT
10,425
6,873
10,127
Net income
9,706
-11.65%
10,986
131.72%
4,741
58.83%
Dividends
(1,542)
(1,255)
(1,131)
Dividend yield
0.32%
0.31%
0.39%
Proceeds from repurchase of equity
457
50
BB yield
-0.11%
-0.02%
Debt
Debt current
1,031
570
628
Long-term debt
5,445
2,382
1,258
Deferred revenue
Other long-term liabilities
3,443
Net debt
(25,327)
(30,534)
(28,255)
Cash flow
Cash from operating activities
23,503
19,345
17,908
CAPEX
(3,638)
(2,930)
(3,809)
Cash from investing activities
(20,797)
(14,055)
(8,923)
Cash from financing activities
(4,381)
(1,922)
(2,045)
FCF
3,530
33,249
(11,033)
Balance
Cash
31,803
33,486
30,141
Long term investments
Excess cash
26,240
28,448
26,126
Stockholders' equity
67,757
62,374
48,559
Invested Capital
111,693
98,183
86,207
ROIC
9.93%
7.45%
11.80%
ROCE
8.76%
5.45%
9.33%
EV
Common stock shares outstanding
23,249
23,193
22,908
Price
20.60
17.05%
17.60
39.68%
12.60
-30.00%
Market cap
478,929
17.33%
408,197
41.42%
288,641
-29.61%
EV
453,602
377,663
270,634
EBITDA
23,028
18,477
20,209
EV/EBITDA
19.70
20.44
13.39
Interest
447
1,109
159
Interest/NOPBT
3.51%
15.04%
1.44%