XLONABDN
Market cap3.05bUSD
Dec 23, Last price
136.70GBP
1D
-1.80%
1Q
-12.93%
Jan 2017
-67.85%
IPO
-59.22%
Name
Abrdn PLC
Chart & Performance
Profile
abrdn plc provides asset management services in the United Kingdom, Europe, North America, and Asia. The company offers investment solutions and funds; long-term savings and investment products to individual and corporate customers; and life insurance and savings products. It provides its products through institutional, wholesale, and retail distribution channels. It also makes real estate investments. The company was formerly known as Standard Life Aberdeen plc. abrdn plc was founded in 1825 and is headquartered in Edinburgh, United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,452,000 4.09% | 1,395,000 -48.06% | 2,686,000 -27.43% | |||||||
Cost of revenue | 651,000 | 747,000 | 751,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 801,000 | 648,000 | 1,935,000 | |||||||
NOPBT Margin | 55.17% | 46.45% | 72.04% | |||||||
Operating Taxes | (18,000) | (66,000) | 120,000 | |||||||
Tax Rate | 6.20% | |||||||||
NOPAT | 819,000 | 714,000 | 1,815,000 | |||||||
Net income | 1,000 -100.18% | (549,000) -155.23% | 994,000 19.33% | |||||||
Dividends | (279,000) | (307,000) | (308,000) | |||||||
Dividend yield | 8.09% | 7.75% | 5.92% | |||||||
Proceeds from repurchase of equity | (329,000) | (348,000) | (82,000) | |||||||
BB yield | 9.54% | 8.78% | 1.58% | |||||||
Debt | ||||||||||
Debt current | 26,000 | 32,000 | 90,000 | |||||||
Long-term debt | 1,200,000 | 819,000 | 903,000 | |||||||
Deferred revenue | 3,000 | 5,000 | ||||||||
Other long-term liabilities | 1,254,000 | 2,510,000 | (170,000) | |||||||
Net debt | (261,000) | (4,435,000) | (6,964,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 221,000 | 110,000 | 14,000 | |||||||
CAPEX | (59,000) | (27,000) | (12,000) | |||||||
Cash from investing activities | 542,000 | (86,000) | 755,000 | |||||||
Cash from financing activities | (711,000) | (761,000) | (243,000) | |||||||
FCF | 97,000 | 546,000 | 2,493,000 | |||||||
Balance | ||||||||||
Cash | 1,196,000 | 1,156,000 | 1,937,000 | |||||||
Long term investments | 291,000 | 4,130,000 | 6,020,000 | |||||||
Excess cash | 1,414,400 | 5,216,250 | 7,822,700 | |||||||
Stockholders' equity | 4,384,000 | 5,589,000 | 6,697,000 | |||||||
Invested Capital | 5,744,600 | 3,028,750 | 3,738,000 | |||||||
ROIC | 18.67% | 21.10% | 43.87% | |||||||
ROCE | 11.19% | 7.64% | 18.25% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,930,000 | 2,094,000 | 2,159,000 | |||||||
Price | 1.79 -5.60% | 1.89 -21.44% | 2.41 -14.36% | |||||||
Market cap | 3,447,945 -12.99% | 3,962,895 -23.81% | 5,201,031 -17.42% | |||||||
EV | 3,191,945 | (465,105) | (1,756,969) | |||||||
EBITDA | 961,000 | 816,000 | 2,082,000 | |||||||
EV/EBITDA | 3.32 | |||||||||
Interest | 25,000 | 29,000 | 30,000 | |||||||
Interest/NOPBT | 3.12% | 4.48% | 1.55% |