XLON450
Market cap17mUSD
Dec 23, Last price
2.10GBP
1Q
0.00%
IPO
-98.42%
Name
Wilmcote Holdings PLC
Chart & Performance
Profile
450 Plc does not have significant operations. It intends to acquire opportunities in the traditional and digital creative industries encompassing the content, media, and technology sectors. The company was formerly known as Marwyn Acquisition Company Plc and changed its name to 450 Plc in December 2022. 450 Plc was incorporated in 2017 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑05 | |
Income | ||||||||
Revenues | ||||||||
Cost of revenue | 535 | 336 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | (535) | (336) | ||||||
NOPBT Margin | ||||||||
Operating Taxes | 216 | (237) | ||||||
Tax Rate | ||||||||
NOPAT | (751) | (99) | ||||||
Net income | (788) 119.50% | (359) -48.57% | ||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 42 | |||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | ||||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | (3,683) | (4,149) | (4,846) | |||||
Cash flow | ||||||||
Cash from operating activities | (666) | (856) | (376) | |||||
CAPEX | ||||||||
Cash from investing activities | 200 | 117 | ||||||
Cash from financing activities | 42 | |||||||
FCF | (751) | (99) | ||||||
Balance | ||||||||
Cash | 3,683 | 4,149 | 4,846 | |||||
Long term investments | ||||||||
Excess cash | 3,683 | 4,149 | 4,846 | |||||
Stockholders' equity | 3,507 | 4,093 | 4,801 | |||||
Invested Capital | 93 | |||||||
ROIC | ||||||||
ROCE | ||||||||
EV | ||||||||
Common stock shares outstanding | 670,833 | 670,833 | ||||||
Price | 0.02 | |||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | (535) | (336) | ||||||
EV/EBITDA | ||||||||
Interest | ||||||||
Interest/NOPBT |