Loading...
XLON450
Market cap17mUSD
Dec 23, Last price  
2.10GBP
1Q
0.00%
IPO
-98.42%
Name

Wilmcote Holdings PLC

Chart & Performance

D1W1MN
XLON:450 chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
0k
Net income
-788k
L+119.50%
-1,042,000-13,196,000-10,253,000-2,208,000-698,000-359,000-788,000
CFO
-666k
L-22.22%
-228,000-5,040,000-11,929,000-7,949,000-740,000-376,000-856,000-665,812
Earnings
Mar 18, 2025

Profile

450 Plc does not have significant operations. It intends to acquire opportunities in the traditional and digital creative industries encompassing the content, media, and technology sectors. The company was formerly known as Marwyn Acquisition Company Plc and changed its name to 450 Plc in December 2022. 450 Plc was incorporated in 2017 and is headquartered in London, the United Kingdom.
IPO date
Aug 17, 2017
Employees
Domiciled in
GB
Incorporated in
JE

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑05
Income
Revenues
Cost of revenue
535
336
Unusual Expense (Income)
NOPBT
(535)
(336)
NOPBT Margin
Operating Taxes
216
(237)
Tax Rate
NOPAT
(751)
(99)
Net income
(788)
119.50%
(359)
-48.57%
Dividends
Dividend yield
Proceeds from repurchase of equity
42
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(3,683)
(4,149)
(4,846)
Cash flow
Cash from operating activities
(666)
(856)
(376)
CAPEX
Cash from investing activities
200
117
Cash from financing activities
42
FCF
(751)
(99)
Balance
Cash
3,683
4,149
4,846
Long term investments
Excess cash
3,683
4,149
4,846
Stockholders' equity
3,507
4,093
4,801
Invested Capital
93
ROIC
ROCE
EV
Common stock shares outstanding
670,833
670,833
Price
0.02
 
Market cap
EV
EBITDA
(535)
(336)
EV/EBITDA
Interest
Interest/NOPBT