XLON44GL
Dec 13, Last price
75.50GBP
Name
Brunner Investment Trust PLC
Profile
Brunner Investment Trust is an investment firm that provides investment solutions for investors seeking global growth opportunities and dividends. They provide investors with growth in capital and dividends over the company.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | 46,674 736.32% | 5,581 -93.85% | |||||||
Cost of revenue | 3,403 | 3,456 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 43,271 | 2,125 | |||||||
NOPBT Margin | 92.71% | 38.08% | |||||||
Operating Taxes | 1,195 | 1,167 | |||||||
Tax Rate | 2.76% | 54.92% | |||||||
NOPAT | 42,076 | 958 | |||||||
Net income | 40,631 1,021.62% | 3,623 -95.93% | |||||||
Dividends | (9,543) | (9,009) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 10,115 | ||||||||
Long-term debt | 34,756 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | (34,442) | ||||||||
Net debt | (563,242) | (496,971) | |||||||
Cash flow | |||||||||
Cash from operating activities | 12,912 | 14,104 | |||||||
CAPEX | |||||||||
Cash from investing activities | 5,901 | ||||||||
Cash from financing activities | (10,671) | (9,829) | |||||||
FCF | 52,971 | (702) | |||||||
Balance | |||||||||
Cash | 9,865 | 7,919 | |||||||
Long term investments | 553,377 | 533,924 | |||||||
Excess cash | 560,909 | 541,564 | |||||||
Stockholders' equity | 10,673 | 497,097 | |||||||
Invested Capital | 554,231 | 46,628 | |||||||
ROIC | 14.01% | ||||||||
ROCE | 7.66% | 0.39% | |||||||
EV | |||||||||
Common stock shares outstanding | 42,693 | 42,693 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 43,271 | 2,125 | |||||||
EV/EBITDA | |||||||||
Interest | 1,307 | 959 | |||||||
Interest/NOPBT | 3.02% | 45.11% |