Loading...
XLON0QI7
Market cap7.06bUSD
Nov 20, Last price  
192.85SEK
Name

Addtech AB

Chart & Performance

D1W1MN
XLON:0QI7 chart
P/E
30.36
P/S
2.48
EPS
6.35
Div Yield, %
1.36%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
14.55%
Revenues
20.02b
+6.97%
2,422,000,0003,362,000,0003,661,000,0004,198,000,0004,445,000,0003,680,000,0004,418,000,0005,200,000,0005,403,000,0006,089,000,0006,776,000,0006,155,000,0007,178,000,0008,022,000,00010,148,000,00011,735,000,00011,336,000,00014,038,000,00018,714,000,00020,019,000,000
Net income
1.63b
+9.16%
112,000,000193,000,000253,000,000287,000,000271,000,000150,000,000265,000,000322,000,000318,000,000363,000,000392,000,0001,950,000,000440,000,000514,000,000660,000,000862,000,000706,000,0001,074,000,0001,495,000,0001,632,000,000
CFO
2.58b
+34.75%
197,000,000265,000,000209,000,000324,000,000307,000,000293,000,000300,000,000415,000,000339,000,000479,000,000557,000,000474,000,000551,000,000539,000,000524,000,0001,117,000,0001,503,000,0001,121,000,0001,911,000,0002,575,000,000
Dividend
Aug 24, 20232.5 SEK/sh
Earnings
Feb 04, 2025

Profile

Addtech AB (publ.) operates as a technology trading company in Sweden, Denmark, Finland, Norway, rest of Europe, and internationally. The company operates through Automation, Electrification, Energy, Industrial Solutions, and Process Technology segments. It markets and sells intelligent solutions, subsystems, and components to industrial automation and infrastructure sector, including solutions for robotics, control systems, sensors, and industrial and communication networks. The company also offers battery systems; connectivity solutions; and intelligent power products, electronics, motors, and powertrain solutions. In addition, it produces and sells products for electricity transmission and electrical installation, as well as safety products for traffic and the home environment; and electricity distribution and communication network products to electricity network operators, contractors, wholesalers, railway companies, industrial customers, and hospitals. Further, the company produces and sells solutions and systems primarily for the forest, special vehicles, mechanical, and waste/recycling industries, as well as provides hydraulic solutions. Additionally, it provides process components, equipment, and systems for creating and processing flows; provides emission control products; and markets and sells instruments and valves for regulating and monitoring pressure, levels, flows, and energy. The company was founded in 1906 and is based in Stockholm, Sweden.
URL
https://www.addtech.com/
IPO date
Sep 03, 2001
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
20,019,000
6.97%
18,714,000
33.31%
14,038,000
23.84%
Cost of revenue
17,583,000
16,610,000
12,599,000
Unusual Expense (Income)
NOPBT
2,436,000
2,104,000
1,439,000
NOPBT Margin
12.17%
11.24%
10.25%
Operating Taxes
492,000
451,000
316,000
Tax Rate
20.20%
21.44%
21.96%
NOPAT
1,944,000
1,653,000
1,123,000
Net income
1,632,000
9.16%
1,495,000
39.20%
1,074,000
52.12%
Dividends
(674,000)
(485,000)
(323,000)
Dividend yield
1.02%
0.94%
0.66%
Proceeds from repurchase of equity
9,000
(48,000)
732,000
BB yield
-0.01%
0.09%
-1.49%
Debt
Debt current
1,333,000
1,096,000
2,048,000
Long-term debt
4,590,000
4,355,000
2,816,000
Deferred revenue
3,362,000
314,000
Other long-term liabilities
266,000
(3,144,000)
9,000
Net debt
5,090,000
4,810,000
4,392,000
Cash flow
Cash from operating activities
2,575,000
1,911,000
1,121,000
CAPEX
(151,000)
(197,000)
(126,000)
Cash from investing activities
(1,482,000)
(1,387,000)
(1,255,000)
Cash from financing activities
(922,000)
(371,000)
147,000
FCF
1,493,000
3,720,000
(597,000)
Balance
Cash
798,000
606,000
437,000
Long term investments
35,000
35,000
35,000
Excess cash
Stockholders' equity
6,134,000
9,971,000
7,709,000
Invested Capital
11,969,000
10,358,000
8,644,000
ROIC
17.41%
17.40%
14.48%
ROCE
19.13%
19.14%
15.74%
EV
Common stock shares outstanding
269,761
269,723
270,346
Price
243.80
26.78%
192.30
5.66%
182.00
40.00%
Market cap
65,767,732
26.80%
51,867,733
5.42%
49,202,972
40.20%
EV
71,361,732
61,808,733
57,716,972
EBITDA
3,255,000
2,809,000
2,015,000
EV/EBITDA
21.92
22.00
28.64
Interest
276,000
133,000
51,000
Interest/NOPBT
11.33%
6.32%
3.54%