XLISVAF
Market cap178mUSD
Dec 20, Last price
1.02EUR
1D
0.00%
1Q
-4.67%
Jan 2017
13.33%
Name
Vaa Vista Alegre Atlantis
Chart & Performance
Profile
Vista Alegre Atlantis, SGPS, S.A. produces, distributes, and sells porcelain tableware, decorative pieces, giftware, hotelware, glass and crystal, and stainless steel cutlery products worldwide. It also provides ovenware stoneware, tableware stoneware, barware, ovenware, lamps, and faience products. In addition, the company offers decorative and commemorative pieces, and trophies; and customization services for porcelain and crystal pieces. It provides its products through independent retailers and distributors, as well as through its own retail network under the Vista Alegre brand name. The company was founded in 1980 and is headquartered in Ílhavo, Portugal. Vista Alegre Atlantis, SGPS, S.A. is a subsidiary of Visabeira Industria SGPS, SA.
IPO date
Jun 06, 1995
Employees
2,504
Domiciled in
PT
Incorporated in
PT
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 129,599 -9.58% | 143,326 22.51% | 116,990 5.99% | |||||||
Cost of revenue | 38,228 | 60,349 | 56,101 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 91,371 | 82,977 | 60,889 | |||||||
NOPBT Margin | 70.50% | 57.89% | 52.05% | |||||||
Operating Taxes | 2,234 | 889 | 1,974 | |||||||
Tax Rate | 2.44% | 1.07% | 3.24% | |||||||
NOPAT | 89,137 | 82,088 | 58,915 | |||||||
Net income | 6,535 22.52% | 5,334 235.05% | 1,592 -164.04% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 67,531 | 18,860 | 2,235 | |||||||
Long-term debt | 28,522 | 85,447 | 93,108 | |||||||
Deferred revenue | 14,994 | 10,936 | 9,579 | |||||||
Other long-term liabilities | 2,496 | 2,665 | 1,280 | |||||||
Net debt | 79,249 | 74,440 | 69,662 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 14,220 | 5,334 | 13,942 | |||||||
CAPEX | (15,198) | (7,780) | (3,162) | |||||||
Cash from investing activities | (10,456) | 5,065 | (15,233) | |||||||
Cash from financing activities | (14,729) | (12,168) | (5,144) | |||||||
FCF | 73,592 | 66,720 | 79,265 | |||||||
Balance | ||||||||||
Cash | 16,804 | 27,746 | 24,060 | |||||||
Long term investments | 2,121 | 1,621 | ||||||||
Excess cash | 10,324 | 22,701 | 19,832 | |||||||
Stockholders' equity | 19,431 | 12,286 | 5,265 | |||||||
Invested Capital | 178,508 | 173,997 | 161,052 | |||||||
ROIC | 50.57% | 49.00% | 35.04% | |||||||
ROCE | 46.22% | 42.51% | 34.77% | |||||||
EV | ||||||||||
Common stock shares outstanding | 167,650 | 167,650 | 167,650 | |||||||
Price | 0.79 -7.06% | 0.85 -22.73% | 1.10 18.28% | |||||||
Market cap | 132,444 -7.06% | 142,502 -22.73% | 184,415 18.28% | |||||||
EV | 213,356 | 218,334 | 255,188 | |||||||
EBITDA | 105,184 | 96,704 | 74,381 | |||||||
EV/EBITDA | 2.03 | 2.26 | 3.43 | |||||||
Interest | 6,075 | 4,046 | 4,150 | |||||||
Interest/NOPBT | 6.65% | 4.88% | 6.82% |