Loading...
XLISSLBEN
Market cap77mUSD
Dec 20, Last price  
3.21EUR
1D
0.00%
1Q
-1.23%
Jan 2017
227.55%
IPO
-17.27%
Name

Sport Lisboa e Benfica Futebol SAD

Chart & Performance

D1W1MN
XLIS:SLBEN chart
P/E
—
P/S
0.41
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
1.56%
Revenues
179m
-8.56%
46,660,03062,149,56783,164,66337,491,06440,748,78658,956,36463,766,21263,534,11359,356,00375,906,00080,049,00084,675,000128,235,000121,541,000165,704,000139,954,00094,031,000169,337,000195,797,000179,044,000
Net income
-31m
L
-5,834,995-1,220,92415,274,429115,932-34,855,766-18,997,724-7,663,266-11,690,253-10,393,58414,165,0007,072,00020,396,00044,537,00020,582,00029,390,00041,705,000-17,380,000-35,017,0004,213,000-31,360,000
CFO
-86m
L+55.11%
000000003,123,000-3,752,000-10,079,00014,195,00012,712,000-15,677,000-24,517,000-60,667,000-88,923,000-41,823,000-55,293,000-85,767,000

Profile

Sport Lisboa e Benfica - Futebol, SAD operates a sports club in Portugal. The company was founded in 1904 and is based in Lisbon, Portugal. Sport Lisboa e Benfica - Futebol, SAD operates as a subsidiary of Sport Lisboa e Benfica SGPS SA.
URL
https://www.slbenfica.pt/
IPO date
May 22, 2007
Employees
292
Domiciled in
PT
Incorporated in
PT

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
179,044
-8.56%
195,797
15.63%
169,337
80.09%
Cost of revenue
3,807
19,477
41,097
Unusual Expense (Income)
NOPBT
175,237
176,320
128,240
NOPBT Margin
97.87%
90.05%
75.73%
Operating Taxes
570
(2,410)
(6,516)
Tax Rate
0.33%
NOPAT
174,667
178,730
134,756
Net income
(31,360)
-844.36%
4,213
-112.03%
(35,017)
101.48%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
56,389
25,608
25,815
Long-term debt
164,467
143,838
145,389
Deferred revenue
Other long-term liabilities
109,324
115,709
108,369
Net debt
135,657
92,875
95,366
Cash flow
Cash from operating activities
(85,767)
(55,293)
(41,823)
CAPEX
(89,767)
(94,798)
(49,742)
Cash from investing activities
22,582
59,706
(6,944)
Cash from financing activities
43,400
(9,685)
20,046
FCF
209,768
179,448
162,518
Balance
Cash
20,409
28,623
24,069
Long term investments
64,790
47,948
51,769
Excess cash
76,247
66,781
67,371
Stockholders' equity
79,456
113,093
108,892
Invested Capital
335,801
331,589
321,169
ROIC
52.34%
54.76%
39.87%
ROCE
42.53%
44.26%
33.01%
EV
Common stock shares outstanding
23,000
23,000
23,000
Price
3.30
-9.09%
3.63
5.22%
3.45
9.52%
Market cap
75,900
-9.09%
83,490
5.22%
79,350
9.52%
EV
211,557
176,365
174,716
EBITDA
228,673
223,889
186,648
EV/EBITDA
0.93
0.79
0.94
Interest
28,704
17,137
16,278
Interest/NOPBT
16.38%
9.72%
12.69%