XLISSCT
Market cap199mUSD
Dec 20, Last price
5.45EUR
1D
6.86%
1Q
7.92%
Jan 2017
400.00%
IPO
-38.76%
Name
Toyota Caetano Portugal SA
Chart & Performance
Profile
Toyota Caetano Portugal, S.A. imports, assembles, and commercializes light and heavy vehicles. It offers commercial and passenger cars, as well as parts; cargo handling machines; and mini-buses. The company also sells and rents industrial equipment, including forklifts; sells vehicle parts; provides technical and after-sales assistance; and incorporates components in commercial vehicles. It distributes its products under the Toyota and Lexus brand names in Portugal, Belgium, African countries, Spain, Germany, the United Kingdom, and internationally. The company was incorporated in 1946 and is headquartered in Vila Nova de Gaia, Portugal. Toyota Caetano Portugal, S.A. is a subsidiary of Salvador Caetano Auto (S.G.P.S.), S.A.
IPO date
Apr 28, 2008
Employees
1,530
Domiciled in
PT
Incorporated in
PT
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 511,571 6.53% | 480,226 18.82% | 404,159 12.95% | |||||||
Cost of revenue | 400,640 | 376,823 | 344,490 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 110,930 | 103,404 | 59,669 | |||||||
NOPBT Margin | 21.68% | 21.53% | 14.76% | |||||||
Operating Taxes | 8,724 | 6,772 | 4,422 | |||||||
Tax Rate | 7.86% | 6.55% | 7.41% | |||||||
NOPAT | 102,207 | 96,631 | 55,247 | |||||||
Net income | 17,119 16.44% | 14,702 25.71% | 11,695 151.79% | |||||||
Dividends | (8,740) | (7,004) | (10,487) | |||||||
Dividend yield | 5.32% | 10.40% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 80,796 | 39,520 | 22,280 | |||||||
Long-term debt | 55,597 | 34,205 | 45,243 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 6,967 | 3,235 | 11,299 | |||||||
Net debt | 60,243 | 7,966 | (14,043) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (12,859) | 14,702 | 29,666 | |||||||
CAPEX | (8,100) | (5,889) | (2,482) | |||||||
Cash from investing activities | (19,881) | (7,446) | (10,581) | |||||||
Cash from financing activities | 46,267 | (3,186) | (9,985) | |||||||
FCF | 21,344 | 70,157 | 67,436 | |||||||
Balance | ||||||||||
Cash | 24,827 | 11,300 | 22,123 | |||||||
Long term investments | 51,323 | 54,460 | 59,443 | |||||||
Excess cash | 50,571 | 41,748 | 61,358 | |||||||
Stockholders' equity | 170,028 | 176,169 | 161,627 | |||||||
Invested Capital | 239,652 | 160,646 | 123,730 | |||||||
ROIC | 51.07% | 67.96% | 41.85% | |||||||
ROCE | 37.78% | 50.60% | 31.92% | |||||||
EV | ||||||||||
Common stock shares outstanding | 35,000 | 35,000 | 35,000 | |||||||
Price | 3.76 30.56% | 2.88 -4.00% | ||||||||
Market cap | 131,600 30.56% | 100,800 -4.00% | ||||||||
EV | 141,018 | 88,087 | ||||||||
EBITDA | 110,930 | 118,238 | 80,287 | |||||||
EV/EBITDA | 1.19 | 1.10 | ||||||||
Interest | 6,554 | 1,692 | 1,568 | |||||||
Interest/NOPBT | 5.91% | 1.64% | 2.63% |