XLISRENE
Market cap1.55bUSD
Dec 20, Last price
2.24EUR
1D
0.00%
1Q
-7.44%
Jan 2017
-11.95%
IPO
-32.12%
Name
Ren Redes Energeticas Nacionais SGPS SA
Chart & Performance
Profile
REN - Redes Energéticas Nacionais, SGPS, S.A., through its subsidiaries, engages in the transmission of electricity and natural gas in Portugal. It operates in two segments, Electricity and Gas; and Telecommunications. The company operates as a national electricity transmission network; purchases, sells, imports, and exports electricity and natural gas; manages a concession to operate a pilot area for the production of electric energy from ocean waves; and operates a telecommunications network. It also operates liquefied natural gas terminal maintenance and regasification facilities; manages projects and ventures in the natural gas sector; provides underground storage development, maintenance, and operation services; offers natural gas transport and management services; and distributes natural gas, as well as provides communication and sustainability, marketing, business management, business development and consulting, and IT project services. In addition, the company invests in assets, shares, companies, and associations; transmits and transforms electricity in Chile, as well as participates, finances, collaborates, and conducts management of companies; and manages back offices. As of December 31, 2021, it operated national electricity transmission system with 8,907 kilometers in lines, 70 transformer substations, and 17 switching and transition stations; and national natural gas transmission network with 1,375 kilometers of high-pressure gas pipelines, 66 junction stations for pipeline branching, 45 block valve stations, 5 T-branch interconnection stations, 85 gas pressure regulating and metering stations, and 2 custody transfer stations. The company was founded in 1994 and is headquartered in Lisbon, Portugal.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 947,884 24.18% | 763,322 -2.27% | 781,089 10.74% | |||||||
Cost of revenue | 292,076 | 236,188 | 272,966 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 655,808 | 527,134 | 508,123 | |||||||
NOPBT Margin | 69.19% | 69.06% | 65.05% | |||||||
Operating Taxes | 42,655 | 54,263 | 52,081 | |||||||
Tax Rate | 6.50% | 10.29% | 10.25% | |||||||
NOPAT | 613,153 | 472,871 | 456,042 | |||||||
Net income | 149,236 33.52% | 111,771 15.05% | 97,153 -11.07% | |||||||
Dividends | (102,150) | (144,602) | (113,426) | |||||||
Dividend yield | 6.61% | 8.65% | 6.72% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 710,941 | 638,944 | 375,220 | |||||||
Long-term debt | 2,027,703 | 1,699,212 | 2,395,064 | |||||||
Deferred revenue | 2,021 | |||||||||
Other long-term liabilities | 617,954 | 597,255 | 633,699 | |||||||
Net debt | 2,345,134 | 1,646,200 | 1,983,009 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (369,961) | 361,047 | 700,037 | |||||||
CAPEX | (5,132) | (207,838) | (201,602) | |||||||
Cash from investing activities | (164,431) | (102,006) | (159,667) | |||||||
Cash from financing activities | 211,553 | (545,643) | (201,556) | |||||||
FCF | 368,199 | 464,605 | 776,225 | |||||||
Balance | ||||||||||
Cash | 40,145 | 1,365,292 | 398,759 | |||||||
Long term investments | 353,365 | (673,336) | 388,516 | |||||||
Excess cash | 346,116 | 653,790 | 748,221 | |||||||
Stockholders' equity | 1,406,035 | 1,411,453 | 1,303,749 | |||||||
Invested Capital | 4,517,598 | 3,254,127 | 3,799,553 | |||||||
ROIC | 15.78% | 13.41% | 11.29% | |||||||
ROCE | 13.19% | 13.10% | 10.91% | |||||||
EV | ||||||||||
Common stock shares outstanding | 663,310 | 663,310 | 663,310 | |||||||
Price | 2.33 -7.54% | 2.52 -0.98% | 2.55 7.61% | |||||||
Market cap | 1,545,512 -7.54% | 1,671,541 -0.98% | 1,688,124 7.61% | |||||||
EV | 3,890,646 | 3,317,741 | 3,671,133 | |||||||
EBITDA | 909,010 | 776,410 | 750,063 | |||||||
EV/EBITDA | 4.28 | 4.27 | 4.89 | |||||||
Interest | 78,296 | 49,217 | 45,830 | |||||||
Interest/NOPBT | 11.94% | 9.34% | 9.02% |