XLISMAR
Market cap180mUSD
Dec 20, Last price
1.73EUR
1D
-3.35%
1Q
-4.42%
Jan 2017
866.48%
IPO
-83.52%
Name
Martifer SGPS SA
Chart & Performance
Profile
Martifer SGPS, S.A. operates in the metallic constructions and renewable energy development sectors worldwide. The company operates through Metallic Constructions, Naval Industry, and Renewables segments. The Metallic Constructions segment engages in the construction activities involving metal mechanical construction, aluminum, and glass façades, as well as infrastructures for oil and gas, and naval industries. The Naval Industry segment involved in shipbuilding, as well as provides ship repair services. The Renewables segment engages in the promotion and development of renewable energy projects, including wind and solar power projects. Martifer SGPS, S.A. was founded in 1990 and is headquartered in Oliveira de Frades, Portugal.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 211,672 11.17% | 190,401 -9.04% | 209,321 -7.43% | |||||||
Cost of revenue | 117,225 | 98,482 | 144,658 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 94,446 | 91,919 | 64,663 | |||||||
NOPBT Margin | 44.62% | 48.28% | 30.89% | |||||||
Operating Taxes | 531 | 1,285 | 1,762 | |||||||
Tax Rate | 0.56% | 1.40% | 2.72% | |||||||
NOPAT | 93,916 | 90,634 | 62,902 | |||||||
Net income | 19,696 47.64% | 13,340 18.40% | 11,267 78.89% | |||||||
Dividends | (164) | (396) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 6,466 | 5,037 | 4,411 | |||||||
Long-term debt | 136,069 | 145,025 | 148,368 | |||||||
Deferred revenue | 751 | 1,693 | 2,235 | |||||||
Other long-term liabilities | 10,655 | 5,055 | 5,464 | |||||||
Net debt | 25,489 | 88,458 | 103,078 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 42,835 | 13,340 | 6,241 | |||||||
CAPEX | (1,648) | (1,158) | (1,799) | |||||||
Cash from investing activities | (5,797) | 22,176 | 5,127 | |||||||
Cash from financing activities | (10,074) | (19,307) | (14,543) | |||||||
FCF | 95,371 | 92,242 | 67,018 | |||||||
Balance | ||||||||||
Cash | 89,693 | 59,453 | 43,387 | |||||||
Long term investments | 27,352 | 2,151 | 6,314 | |||||||
Excess cash | 106,462 | 52,083 | 39,235 | |||||||
Stockholders' equity | 72,857 | 63,371 | 60,932 | |||||||
Invested Capital | 111,890 | 111,257 | 116,110 | |||||||
ROIC | 84.17% | 79.72% | 54.12% | |||||||
ROCE | 50.48% | 55.41% | 40.93% | |||||||
EV | ||||||||||
Common stock shares outstanding | 97,784 | 97,784 | 97,784 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 94,446 | 97,663 | 70,192 | |||||||
EV/EBITDA | ||||||||||
Interest | 9,140 | 4,397 | 3,943 | |||||||
Interest/NOPBT | 9.68% | 4.78% | 6.10% |