XLISIPR
Market cap19mUSD
Dec 20, Last price
0.11EUR
1D
-0.44%
1Q
-8.47%
Jan 2017
-40.26%
Name
Impresa Sociedade Gestora de Participacoes Sociais SA
Chart & Performance
Profile
Impresa - Sociedade Gestora de Participações Sociais, S.A., through its subsidiaries, operates in the media industry in Portugal. The company operates through Television, Publishing, and Others segments. The Television segment broadcasts SIC, SIC Notícias, SIC Radical, SIC Internacional, SIC Mulher, SIC K, and SIC Caras television channels in free-to-air and by cable under broadcasting licenses. The Publishing segment publishes Expresso, a weekly newspaper; Blitz, a digital paper; and newspapers, books, and other publications. The Others segment operates in geographic information systems area; and Olhares and InfoPortugal portals. Impresa - Sociedade Gestora de Participações Sociais, S.A. also provides multimedia production, and real estate management and related services. The company was founded in 1990 and is headquartered in Lisbon, Portugal.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 181,058 -1.92% | 184,612 -2.42% | 189,188 7.17% | |||||||
Cost of revenue | 170,209 | 136,609 | 130,721 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,850 | 48,003 | 58,466 | |||||||
NOPBT Margin | 5.99% | 26.00% | 30.90% | |||||||
Operating Taxes | 1,908 | 2,003 | 4,652 | |||||||
Tax Rate | 17.59% | 4.17% | 7.96% | |||||||
NOPAT | 8,941 | 45,999 | 53,814 | |||||||
Net income | (1,995) -275.60% | 1,136 -91.00% | 12,624 12.51% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 37,731 | 22,724 | 60,468 | |||||||
Long-term debt | 94,626 | 110,929 | 110,213 | |||||||
Deferred revenue | 6,133 | |||||||||
Other long-term liabilities | 3,255 | 5,855 | (1) | |||||||
Net debt | 120,460 | 109,548 | 143,481 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,682) | 1,136 | 15,146 | |||||||
CAPEX | (1,997) | (2,958) | (2,518) | |||||||
Cash from investing activities | (1,911) | (2,958) | 811 | |||||||
Cash from financing activities | (15,990) | (42,769) | (9,542) | |||||||
FCF | 14,516 | 81,551 | 43,366 | |||||||
Balance | ||||||||||
Cash | 13,201 | 21,104 | 23,890 | |||||||
Long term investments | (1,304) | 3,001 | 3,310 | |||||||
Excess cash | 2,843 | 14,875 | 17,740 | |||||||
Stockholders' equity | 116,762 | 121,855 | 120,642 | |||||||
Invested Capital | 285,212 | 271,139 | 301,309 | |||||||
ROIC | 3.21% | 16.07% | 17.95% | |||||||
ROCE | 3.76% | 16.77% | 18.32% | |||||||
EV | ||||||||||
Common stock shares outstanding | 168,000 | 168,000 | 168,000 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 15,316 | 52,835 | 63,584 | |||||||
EV/EBITDA | ||||||||||
Interest | 10,987 | 7,846 | 6,060 | |||||||
Interest/NOPBT | 101.27% | 16.34% | 10.37% |