XLISFLEXD
Market cap18mUSD
Nov 07, Last price
4.90EUR
Name
Flexdeal SIMFE SA
Chart & Performance
Profile
Flexdeal Simfe S.A. operates as an investment company. The company is based in Barcelos, Portugal. Flexdeal Simfe S.A. is a subsidiary of Método Garantido Participações, S.A.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑12 | |
Income | ||||||||
Revenues | 1,100 12.65% | 976 -8.42% | ||||||
Cost of revenue | 1,408 | 1,289 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | (308) | (312) | ||||||
NOPBT Margin | ||||||||
Operating Taxes | (1) | (14) | ||||||
Tax Rate | ||||||||
NOPAT | (307) | (298) | ||||||
Net income | 468 85.22% | 252 | ||||||
Dividends | (426) | (192) | ||||||
Dividend yield | 2.34% | |||||||
Proceeds from repurchase of equity | (37) | (145) | ||||||
BB yield | 0.20% | |||||||
Debt | ||||||||
Debt current | 147 | 75 | ||||||
Long-term debt | 1,587 | 1,478 | ||||||
Deferred revenue | 2,822 | |||||||
Other long-term liabilities | 486 | (2,395) | ||||||
Net debt | (13,032) | (17,133) | ||||||
Cash flow | ||||||||
Cash from operating activities | (509) | 482 | ||||||
CAPEX | (7,560) | |||||||
Cash from investing activities | 919 | 175 | ||||||
Cash from financing activities | (583) | (483) | ||||||
FCF | 858 | (2,640) | ||||||
Balance | ||||||||
Cash | 833 | 1,555 | ||||||
Long term investments | 13,933 | 17,131 | ||||||
Excess cash | 14,711 | 18,637 | ||||||
Stockholders' equity | 20,379 | 20,204 | ||||||
Invested Capital | 7,220 | 2,906 | ||||||
ROIC | ||||||||
ROCE | ||||||||
EV | ||||||||
Common stock shares outstanding | 3,643 | 3,658 | ||||||
Price | 5.00 | |||||||
Market cap | 18,217 | |||||||
EV | 5,261 | |||||||
EBITDA | (100) | (83) | ||||||
EV/EBITDA | ||||||||
Interest | 18 | 12 | ||||||
Interest/NOPBT |