XLISCTT
Market cap778mUSD
Dec 20, Last price
5.39EUR
1D
4.26%
1Q
21.67%
Jan 2017
-18.96%
IPO
-5.55%
Name
CTT Correios de Portugal SA
Chart & Performance
Profile
CTT - Correios De Portugal, S.A., together with its subsidiaries, provides postal and financial services worldwide. The company operates through Mail, Express & Parcels, Financial Services & Retail, and Bank segments. The company was formerly known as Correio Publico. CTT - Correios De Portugal, S.A. was founded in 1520 and is headquartered in Lisbon, Portugal.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 973,984 12.87% | 862,939 6.08% | 813,504 13.38% | |||||||
Cost of revenue | 682,765 | 805,460 | 772,334 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 291,219 | 57,479 | 41,170 | |||||||
NOPBT Margin | 29.90% | 6.66% | 5.06% | |||||||
Operating Taxes | 1,096 | 10,372 | 12,216 | |||||||
Tax Rate | 0.38% | 18.04% | 29.67% | |||||||
NOPAT | 290,123 | 47,107 | 28,954 | |||||||
Net income | 60,511 66.21% | 36,407 -5.20% | 38,404 130.39% | |||||||
Dividends | (17,888) | (17,656) | (12,750) | |||||||
Dividend yield | 3.62% | 3.94% | 1.82% | |||||||
Proceeds from repurchase of equity | (9,746) | (20,707) | (6,371) | |||||||
BB yield | 1.97% | 4.62% | 0.91% | |||||||
Debt | ||||||||||
Debt current | 108,178 | 2,305,438 | 2,173,329 | |||||||
Long-term debt | 626,472 | 707,301 | 542,386 | |||||||
Deferred revenue | 672 | 275,485 | ||||||||
Other long-term liabilities | 176,751 | 198,151 | 272 | |||||||
Net debt | (3,109,981) | 2,145,919 | 1,537,620 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,006,577 | 36,407 | 53,063 | |||||||
CAPEX | (14,833) | (33,881) | (31,121) | |||||||
Cash from investing activities | (1,014,767) | (687,386) | 131,740 | |||||||
Cash from financing activities | (87,575) | 81,218 | 168,167 | |||||||
FCF | 1,593,344 | 176,248 | (108,403) | |||||||
Balance | ||||||||||
Cash | 1,989,991 | 1,068,288 | 946,770 | |||||||
Long term investments | 1,854,640 | (201,468) | 231,324 | |||||||
Excess cash | 3,795,932 | 823,673 | 1,137,419 | |||||||
Stockholders' equity | 268,877 | 235,756 | 180,951 | |||||||
Invested Capital | 777,516 | 3,066,630 | 2,851,509 | |||||||
ROIC | 15.09% | 1.59% | 1.14% | |||||||
ROCE | 27.71% | 1.74% | 1.36% | |||||||
EV | ||||||||||
Common stock shares outstanding | 141,773 | 145,626 | 149,145 | |||||||
Price | 3.49 13.31% | 3.08 -34.48% | 4.70 93.83% | |||||||
Market cap | 494,789 10.31% | 448,528 -36.02% | 701,089 92.72% | |||||||
EV | (2,613,568) | 2,595,774 | 2,239,273 | |||||||
EBITDA | 360,410 | 122,353 | 99,075 | |||||||
EV/EBITDA | 21.22 | 22.60 | ||||||||
Interest | 16,401 | 9,291 | 4,829 | |||||||
Interest/NOPBT | 5.63% | 16.16% | 11.73% |