Loading...
XKRX
352820
Market cap8.16bUSD
Jul 11, Last price  
271,000.00KRW
1D
-1.28%
1Q
19.91%
IPO
36.53%
Name

Hybe Co Ltd

Chart & Performance

D1W1MN
P/E
1,199.55
P/S
4.99
EPS
225.92
Div Yield, %
Shrs. gr., 5y
3.99%
Rev. gr., 5y
30.89%
Revenues
2.26t
+3.56%
301,371,824,000587,224,478,000796,283,397,0001,255,926,483,0001,776,153,957,0002,178,088,207,0002,255,648,536,000
Net income
9.38b
-94.99%
-70,465,579,00073,823,063,00085,720,756,000136,801,489,00052,320,842,000187,253,217,0009,379,803,000
CFO
151.60b
-51.20%
74,686,749,00091,713,636,000116,677,031,000177,258,248,000347,125,164,000310,627,196,000151,599,247,000
Dividend
Dec 27, 2023700 KRW/sh
Earnings
Aug 12, 2025

Profile

Big Hit Entertainment Co., Ltd. engages in music production, publishing, and artist development and management businesses. It is also involved in IP and platform activities. The company was founded in 2005 and is headquartered in Seoul, South Korea.
IPO date
Oct 15, 2020
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
2,255,648,536
3.56%
2,178,088,207
22.63%
1,776,153,957
41.42%
Cost of revenue
1,550,461,017
1,505,540,577
1,167,467,705
Unusual Expense (Income)
NOPBT
705,187,519
672,547,630
608,686,252
NOPBT Margin
31.26%
30.88%
34.27%
Operating Taxes
22,856,668
66,683,683
48,452,525
Tax Rate
3.24%
9.92%
7.96%
NOPAT
682,330,851
605,863,947
560,233,727
Net income
9,379,803
-94.99%
187,253,217
257.89%
52,320,842
-61.75%
Dividends
(29,156,468)
Dividend yield
0.36%
Proceeds from repurchase of equity
(26,131,519)
63,725,745
1,464,685
BB yield
0.32%
-0.66%
-0.02%
Debt
Debt current
135,919,437
856,804,494
254,131,651
Long-term debt
1,204,313,797
429,502,085
1,031,395,314
Deferred revenue
1,518,987
5,066,924
15,960,323
Other long-term liabilities
139,444,006
178,963,126
183,283,471
Net debt
207,462,503
(756,200,042)
(45,833,027)
Cash flow
Cash from operating activities
151,599,247
310,627,196
347,125,164
CAPEX
(33,041,498)
(91,994,347)
(38,953,101)
Cash from investing activities
(10,354,050)
(470,768,062)
(285,343,823)
Cash from financing activities
(117,952,369)
(11,087,846)
(188,183,051)
FCF
621,830,403
594,976,318
513,879,726
Balance
Cash
1,208,528,079
1,359,852,957
1,674,061,669
Long term investments
(75,757,348)
682,653,664
(342,701,677)
Excess cash
1,019,988,304
1,933,602,211
1,242,552,294
Stockholders' equity
1,720,552,065
1,540,407,395
412,001,549
Invested Capital
3,725,993,287
2,859,329,715
3,686,114,883
ROIC
20.72%
18.51%
14.98%
ROCE
14.74%
15.18%
14.73%
EV
Common stock shares outstanding
41,652
41,587
41,360
Price
193,400.00
-17.17%
233,500.00
34.58%
173,500.00
-50.29%
Market cap
8,055,515,560
-17.04%
9,710,590,652
35.32%
7,175,880,884
-45.77%
EV
8,562,103,963
9,144,907,209
7,355,357,825
EBITDA
851,330,756
799,900,084
727,563,079
EV/EBITDA
10.06
11.43
10.11
Interest
49,313,492
47,017,879
34,614,190
Interest/NOPBT
6.99%
6.99%
5.69%